[METROD] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 669,644 595,577 518,709 0 -100.00%
PBT 10,218 11,857 15,981 0 -100.00%
Tax -1,104 -2,373 0 0 -100.00%
NP 9,114 9,484 15,981 0 -100.00%
-
NP to SH 9,114 9,484 15,981 0 -100.00%
-
Tax Rate 10.80% 20.01% 0.00% - -
Total Cost 660,529 586,093 502,728 0 -100.00%
-
Net Worth 131,922 125,676 120,659 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 131,922 125,676 120,659 0 -100.00%
NOSH 39,976 39,960 39,953 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.36% 1.59% 3.08% 0.00% -
ROE 6.91% 7.55% 13.25% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,675.09 1,490.41 1,298.29 0.00 -100.00%
EPS 22.80 23.73 40.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.145 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 558.04 496.31 432.26 0.00 -100.00%
EPS 7.60 7.90 13.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0994 1.0473 1.0055 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.10 2.86 0.00 0.00 -
P/RPS 0.13 0.19 0.00 0.00 -100.00%
P/EPS 9.21 12.05 0.00 0.00 -100.00%
EY 10.86 8.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/01 27/11/00 16/11/99 - -
Price 2.34 2.76 0.00 0.00 -
P/RPS 0.14 0.19 0.00 0.00 -100.00%
P/EPS 10.26 11.63 0.00 0.00 -100.00%
EY 9.74 8.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment