[KHSB] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 28,985 83,906 40,802 94,208 1.22%
PBT -20,944 -30,905 1,969 11,266 -
Tax -76 30,905 -149 3,217 -
NP -21,020 0 1,820 14,484 -
-
NP to SH -21,020 -28,606 1,820 14,484 -
-
Tax Rate - - 7.57% -28.55% -
Total Cost 50,005 83,906 38,982 79,724 0.48%
-
Net Worth 146,372 176,391 20,785,226 20,513,664 5.22%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 21,019 - - - -100.00%
Div Payout % 0.00% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 146,372 176,391 20,785,226 20,513,664 5.22%
NOSH 119,977 119,994 124,090 120,033 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -72.52% 0.00% 4.46% 15.37% -
ROE -14.36% -16.22% 0.01% 0.07% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.16 69.93 32.88 78.48 1.22%
EPS -17.52 -23.84 1.47 12.07 -
DPS 17.52 0.00 0.00 0.00 -100.00%
NAPS 1.22 1.47 167.50 170.90 5.22%
Adjusted Per Share Value based on latest NOSH - 119,999
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.42 18.60 9.04 20.88 1.22%
EPS -4.66 -6.34 0.40 3.21 -
DPS 4.66 0.00 0.00 0.00 -100.00%
NAPS 0.3244 0.391 46.0693 45.4674 5.22%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 09/01/02 29/11/00 27/11/99 -
Price 0.34 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment