[KHSB] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
09-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 103.56%
YoY- -87.36%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 27,599 82,861 3,894 23,115 13,930 18,187 -0.43%
PBT 2,029 2,867 -9,563 -925 5,780 1,717 -0.17%
Tax -2,415 -1,067 272 1,627 -228 1,139 -
NP -386 1,800 -9,291 702 5,552 2,856 -
-
NP to SH -386 1,800 -9,291 702 5,552 2,856 -
-
Tax Rate 119.02% 37.22% - - 3.94% -66.34% -
Total Cost 27,985 81,061 13,185 22,413 8,378 15,331 -0.63%
-
Net Worth 655,185 665,999 147,208 174,905 20,216,522 20,507,998 3.68%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 9,290 - - - -
Div Payout % - - 0.00% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 655,185 665,999 147,208 174,905 20,216,522 20,507,998 3.68%
NOSH 451,851 449,999 120,662 118,983 120,695 119,999 -1.38%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.40% 2.17% -238.60% 3.04% 39.86% 15.70% -
ROE -0.06% 0.27% -6.31% 0.40% 0.03% 0.01% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.11 18.41 3.23 19.43 11.54 15.16 0.96%
EPS -0.09 0.40 -7.70 0.59 4.60 2.38 -
DPS 0.00 0.00 7.70 0.00 0.00 0.00 -
NAPS 1.45 1.48 1.22 1.47 167.50 170.90 5.14%
Adjusted Per Share Value based on latest NOSH - 118,983
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.12 18.37 0.86 5.12 3.09 4.03 -0.43%
EPS -0.09 0.40 -2.06 0.16 1.23 0.63 -
DPS 0.00 0.00 2.06 0.00 0.00 0.00 -
NAPS 1.4522 1.4762 0.3263 0.3877 44.8088 45.4549 3.68%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.37 0.73 0.00 0.00 0.00 0.00 -
P/RPS 6.06 3.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS -433.12 182.50 0.00 0.00 0.00 0.00 -100.00%
EY -0.23 0.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.49 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 21/11/03 29/11/02 09/01/02 29/11/00 27/11/99 -
Price 0.41 0.70 0.34 0.00 0.00 0.00 -
P/RPS 6.71 3.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS -479.95 175.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.21 0.57 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 0.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment