[KHSB] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -85.38%
YoY- -21.08%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 185,340 37,856 186,452 129,396 237,836 117,964 70,308 17.52%
PBT 10,032 -61,104 43,788 3,684 22,816 1,512 -42,892 -
Tax -1,840 7,544 -18,744 -184 -12,644 852 412 -
NP 8,192 -53,560 25,044 3,500 10,172 2,364 -42,480 -
-
NP to SH 5,820 -51,240 25,844 584 740 2,364 -42,480 -
-
Tax Rate 18.34% - 42.81% 4.99% 55.42% -56.35% - -
Total Cost 177,148 91,416 161,408 125,896 227,664 115,600 112,788 7.81%
-
Net Worth 430,907 399,267 455,186 515,136 490,249 486,438 634,500 -6.24%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 430,907 399,267 455,186 515,136 490,249 486,438 634,500 -6.24%
NOSH 454,687 449,473 448,680 486,666 462,500 454,615 450,000 0.17%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.42% -141.48% 13.43% 2.70% 4.28% 2.00% -60.42% -
ROE 1.35% -12.83% 5.68% 0.11% 0.15% 0.49% -6.70% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 40.76 8.42 41.56 26.59 51.42 25.95 15.62 17.32%
EPS 1.28 -11.40 5.76 0.12 0.16 0.52 -9.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9477 0.8883 1.0145 1.0585 1.06 1.07 1.41 -6.40%
Adjusted Per Share Value based on latest NOSH - 486,666
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 41.08 8.39 41.33 28.68 52.72 26.15 15.58 17.52%
EPS 1.29 -11.36 5.73 0.13 0.16 0.52 -9.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9551 0.885 1.0089 1.1418 1.0866 1.0782 1.4063 -6.24%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.45 0.34 0.56 0.82 0.19 0.25 0.77 -
P/RPS 1.10 4.04 1.35 3.08 0.37 0.96 4.93 -22.11%
P/EPS 35.16 -2.98 9.72 683.33 118.75 48.08 -8.16 -
EY 2.84 -33.53 10.29 0.15 0.84 2.08 -12.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.55 0.77 0.18 0.23 0.55 -2.58%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 28/05/08 30/05/07 29/05/06 30/05/05 25/05/04 -
Price 0.36 0.52 0.63 0.63 0.22 0.21 0.68 -
P/RPS 0.88 6.17 1.52 2.37 0.43 0.81 4.35 -23.37%
P/EPS 28.13 -4.56 10.94 525.00 137.50 40.38 -7.20 -
EY 3.56 -21.92 9.14 0.19 0.73 2.48 -13.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.62 0.60 0.21 0.20 0.48 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment