[INNO] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -91.61%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 96,300 59,676 86,178 174,270 0 -100.00%
PBT 13,344 -27,974 -35,582 324 0 -100.00%
Tax 0 27,974 35,582 -26 0 -
NP 13,344 0 0 298 0 -100.00%
-
NP to SH 13,344 -27,974 -35,588 298 0 -100.00%
-
Tax Rate 0.00% - - 8.02% - -
Total Cost 82,956 59,676 86,178 173,972 0 -100.00%
-
Net Worth 12,003 5,998 4,942,777 1,266,500 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 12,003 5,998 4,942,777 1,266,500 0 -100.00%
NOSH 100,029 99,978 9,885,555 1,490,000 99,983 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.86% 0.00% 0.00% 0.17% 0.00% -
ROE 111.17% -466.33% -0.72% 0.02% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 96.27 59.69 0.87 11.70 0.00 -100.00%
EPS 13.34 -27.98 -35.58 -0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.06 0.50 0.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,390,000
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.11 12.46 18.00 36.39 0.00 -100.00%
EPS 2.79 -5.84 -7.43 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0125 10.322 2.6448 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.92 1.18 3.16 0.00 -
P/RPS 0.74 1.54 135.36 27.02 0.00 -100.00%
P/EPS 5.32 -3.29 -327.78 15,800.00 0.00 -100.00%
EY 18.79 -30.41 -0.31 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.92 15.33 2.36 3.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 26/08/02 03/10/01 29/08/00 - -
Price 1.07 0.91 1.56 3.12 0.00 -
P/RPS 1.11 1.52 178.95 26.68 0.00 -100.00%
P/EPS 8.02 -3.25 -433.33 15,600.00 0.00 -100.00%
EY 12.47 -30.75 -0.23 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.92 15.17 3.12 3.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment