[INNO] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -91.61%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Revenue 26,077 147,116 159,837 174,270 154,024 87,213 93,445 1.30%
PBT -8,856 -17,446 -12,876 324 3,576 -32,397 -6,445 -0.32%
Tax 8,856 17,446 12,876 -26 -24 32,397 6,445 -0.32%
NP 0 0 0 298 3,552 0 0 -
-
NP to SH -8,853 -17,476 -12,904 298 3,552 -32,394 -6,441 -0.32%
-
Tax Rate - - - 8.02% 0.67% - - -
Total Cost 26,077 147,116 159,837 173,972 150,472 87,213 93,445 1.30%
-
Net Worth 5,803,632 6,887,600 7,258,499 1,266,500 85,806 85,010 10,821,438 0.63%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Net Worth 5,803,632 6,887,600 7,258,499 1,266,500 85,806 85,010 10,821,438 0.63%
NOSH 9,836,666 10,279,999 9,677,999 1,490,000 99,775 100,012 9,661,998 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.17% 2.31% 0.00% 0.00% -
ROE -0.15% -0.25% -0.18% 0.02% 4.14% -38.11% -0.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
RPS 0.27 1.43 1.65 11.70 154.37 87.20 0.97 1.30%
EPS -0.09 -0.17 -0.13 -0.02 3.56 -32.39 -0.07 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.67 0.75 0.85 0.86 0.85 1.12 0.65%
Adjusted Per Share Value based on latest NOSH - 7,390,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
RPS 5.45 30.72 33.38 36.39 32.16 18.21 19.51 1.30%
EPS -1.85 -3.65 -2.69 0.06 0.74 -6.76 -1.35 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.1197 14.3834 15.1579 2.6448 0.1792 0.1775 22.5984 0.63%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.60 2.00 2.58 3.16 5.20 0.00 0.00 -
P/RPS 603.55 139.75 156.22 27.02 3.37 0.00 0.00 -100.00%
P/EPS -1,777.78 -1,176.47 -1,935.00 15,800.00 146.07 0.00 0.00 -100.00%
EY -0.06 -0.09 -0.05 0.01 0.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.99 3.44 3.72 6.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Date 28/05/01 15/03/01 30/11/00 29/08/00 24/05/00 28/02/00 30/11/99 -
Price 1.38 1.80 2.38 3.12 4.18 5.16 0.00 -
P/RPS 520.56 125.78 144.11 26.68 2.71 5.92 0.00 -100.00%
P/EPS -1,533.33 -1,058.82 -1,785.00 15,600.00 117.42 -15.93 0.00 -100.00%
EY -0.07 -0.09 -0.06 0.01 0.85 -6.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.69 3.17 3.67 4.86 6.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment