[TWSPLNT] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -19.36%
YoY- -52.87%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 74,233 53,494 44,485 60,604 97,282 0 -100.00%
PBT 13,808 1,282 49,857 25,404 43,570 0 -100.00%
Tax -5,072 708 -8,112 -5,770 -1,910 0 -100.00%
NP 8,736 1,990 41,745 19,633 41,660 0 -100.00%
-
NP to SH 8,736 1,990 41,745 19,633 41,660 0 -100.00%
-
Tax Rate 36.73% -55.23% 16.27% 22.71% 4.38% - -
Total Cost 65,497 51,504 2,740 40,970 55,622 0 -100.00%
-
Net Worth 391,581 407,657 406,361 385,730 367,964 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 391,581 407,657 406,361 385,730 367,964 0 -100.00%
NOSH 159,829 160,495 159,984 160,054 159,984 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.77% 3.72% 93.84% 32.40% 42.82% 0.00% -
ROE 2.23% 0.49% 10.27% 5.09% 11.32% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 46.45 33.33 27.81 37.86 60.81 0.00 -100.00%
EPS 5.47 1.24 26.09 12.27 26.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.54 2.54 2.41 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,440
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 11.82 8.52 7.09 9.65 15.49 0.00 -100.00%
EPS 1.39 0.32 6.65 3.13 6.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6237 0.6493 0.6472 0.6144 0.5861 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.55 1.03 0.83 1.19 0.00 0.00 -
P/RPS 3.34 3.09 2.98 3.14 0.00 0.00 -100.00%
P/EPS 28.36 83.04 3.18 9.70 0.00 0.00 -100.00%
EY 3.53 1.20 31.44 10.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.41 0.33 0.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 14/11/03 29/11/02 27/11/01 22/11/00 26/11/99 - -
Price 1.40 1.05 0.98 1.14 0.00 0.00 -
P/RPS 3.01 3.15 3.52 3.01 0.00 0.00 -100.00%
P/EPS 25.61 84.65 3.76 9.29 0.00 0.00 -100.00%
EY 3.90 1.18 26.63 10.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.39 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment