[TWSPLNT] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14.85%
YoY- 223.72%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 72,885 54,322 45,942 66,648 21,244 -1.27%
PBT 11,642 -939 28,439 24,203 7,320 -0.48%
Tax -3,681 343 3,702 -5,230 -1,459 -0.95%
NP 7,961 -596 32,141 18,973 5,861 -0.31%
-
NP to SH 7,961 -596 20,818 18,973 5,861 -0.31%
-
Tax Rate 31.62% - -13.02% 21.61% 19.93% -
Total Cost 64,924 54,918 13,801 47,675 15,383 -1.48%
-
Net Worth 393,602 407,206 406,362 386,661 368,314 -0.06%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 393,602 407,206 406,362 386,661 368,314 -0.06%
NOSH 160,654 160,317 159,985 160,440 160,136 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.92% -1.10% 69.96% 28.47% 27.59% -
ROE 2.02% -0.15% 5.12% 4.91% 1.59% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 45.37 33.88 28.72 41.54 13.27 -1.27%
EPS 4.96 -0.37 13.01 11.83 3.66 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.54 2.54 2.41 2.30 -0.06%
Adjusted Per Share Value based on latest NOSH - 160,440
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.61 8.65 7.32 10.62 3.38 -1.27%
EPS 1.27 -0.09 3.32 3.02 0.93 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6269 0.6486 0.6472 0.6158 0.5866 -0.06%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.55 1.03 0.83 1.19 0.00 -
P/RPS 3.42 3.04 2.89 2.86 0.00 -100.00%
P/EPS 31.28 -277.06 6.38 10.06 0.00 -100.00%
EY 3.20 -0.36 15.68 9.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.41 0.33 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 14/11/03 29/11/02 27/11/01 22/11/00 - -
Price 1.40 1.05 0.98 1.14 0.00 -
P/RPS 3.09 3.10 3.41 2.74 0.00 -100.00%
P/EPS 28.25 -282.44 7.53 9.64 0.00 -100.00%
EY 3.54 -0.35 13.28 10.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.39 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment