[TWSPLNT] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -19.36%
YoY- -52.87%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 40,906 41,748 58,031 60,604 60,738 55,132 94,157 0.84%
PBT 1,244 -320 10,327 25,404 27,856 34,104 37,829 3.52%
Tax -1,244 320 -6,093 -5,770 -3,510 -4,044 -2,335 0.64%
NP 0 0 4,234 19,633 24,346 30,060 35,494 -
-
NP to SH -1,664 -1,788 4,234 19,633 24,346 30,060 35,494 -
-
Tax Rate 100.00% - 59.00% 22.71% 12.60% 11.86% 6.17% -
Total Cost 40,906 41,748 53,797 40,970 36,392 25,072 58,663 0.36%
-
Net Worth 374,399 375,160 376,487 385,730 383,905 378,947 371,241 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 374,399 375,160 376,487 385,730 383,905 378,947 371,241 -0.00%
NOSH 160,000 159,642 160,207 160,054 159,960 159,893 160,017 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 7.30% 32.40% 40.08% 54.52% 37.70% -
ROE -0.44% -0.48% 1.12% 5.09% 6.34% 7.93% 9.56% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.57 26.15 36.22 37.86 37.97 34.48 58.84 0.84%
EPS -1.04 -1.12 2.65 12.27 15.22 18.80 22.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.35 2.35 2.41 2.40 2.37 2.32 -0.00%
Adjusted Per Share Value based on latest NOSH - 160,440
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.52 6.65 9.24 9.65 9.67 8.78 15.00 0.84%
EPS -0.27 -0.28 0.67 3.13 3.88 4.79 5.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5963 0.5975 0.5996 0.6144 0.6115 0.6036 0.5913 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.77 0.77 0.95 1.19 1.59 2.52 0.00 -
P/RPS 3.01 2.94 2.62 3.14 4.19 7.31 0.00 -100.00%
P/EPS -74.04 -68.75 35.95 9.70 10.45 13.40 0.00 -100.00%
EY -1.35 -1.45 2.78 10.31 9.57 7.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.40 0.49 0.66 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 21/05/01 23/02/01 22/11/00 29/08/00 26/05/00 28/02/00 -
Price 1.08 0.77 0.92 1.14 1.48 1.89 2.49 -
P/RPS 4.22 2.94 2.54 3.01 3.90 5.48 4.23 0.00%
P/EPS -103.85 -68.75 34.81 9.29 9.72 10.05 11.23 -
EY -0.96 -1.45 2.87 10.76 10.28 9.95 8.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.39 0.47 0.62 0.80 1.07 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment