[TWSPLNT] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14.85%
YoY- 223.72%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 48,115 54,685 58,031 66,648 72,808 56,222 42,439 -0.12%
PBT -2,979 1,720 10,326 24,203 26,398 20,997 12,471 -
Tax 5,530 5,489 4,398 -5,230 -4,115 -3,372 -2,361 -
NP 2,551 7,209 14,724 18,973 22,283 17,625 10,110 1.40%
-
NP to SH -8,772 -3,729 4,233 18,973 22,283 17,625 10,110 -
-
Tax Rate - -319.13% -42.59% 21.61% 15.59% 16.06% 18.93% -
Total Cost 45,564 47,476 43,307 47,675 50,525 38,597 32,329 -0.34%
-
Net Worth 375,374 375,160 375,962 386,661 384,164 378,947 371,734 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 375,374 375,160 375,962 386,661 384,164 378,947 371,734 -0.00%
NOSH 160,416 159,642 159,984 160,440 160,068 159,893 160,230 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.30% 13.18% 25.37% 28.47% 30.61% 31.35% 23.82% -
ROE -2.34% -0.99% 1.13% 4.91% 5.80% 4.65% 2.72% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.99 34.25 36.27 41.54 45.49 35.16 26.49 -0.12%
EPS -5.47 -2.34 2.65 11.83 13.92 11.02 6.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.35 2.35 2.41 2.40 2.37 2.32 -0.00%
Adjusted Per Share Value based on latest NOSH - 160,440
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.66 8.71 9.24 10.62 11.60 8.95 6.76 -0.12%
EPS -1.40 -0.59 0.67 3.02 3.55 2.81 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5979 0.5975 0.5988 0.6158 0.6119 0.6036 0.5921 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.77 0.77 0.95 1.19 1.59 2.52 0.00 -
P/RPS 2.57 2.25 2.62 2.86 3.50 7.17 0.00 -100.00%
P/EPS -14.08 -32.96 35.90 10.06 11.42 22.86 0.00 -100.00%
EY -7.10 -3.03 2.79 9.94 8.76 4.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.40 0.49 0.66 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 21/05/01 23/02/01 22/11/00 29/08/00 - - -
Price 1.08 0.77 0.92 1.14 1.48 0.00 0.00 -
P/RPS 3.60 2.25 2.54 2.74 3.25 0.00 0.00 -100.00%
P/EPS -19.75 -32.96 34.77 9.64 10.63 0.00 0.00 -100.00%
EY -5.06 -3.03 2.88 10.37 9.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.39 0.47 0.62 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment