[TWSPLNT] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -78.43%
YoY- -88.07%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 77,104 57,331 47,565 58,031 94,157 127,919 0.53%
PBT 15,388 2,247 35,715 10,327 37,829 49,074 1.22%
Tax -6,216 781 -6,339 -6,093 -2,335 -14,717 0.91%
NP 9,172 3,028 29,376 4,234 35,494 34,357 1.39%
-
NP to SH 9,172 3,028 29,376 4,234 35,494 34,357 1.39%
-
Tax Rate 40.40% -34.76% 17.75% 59.00% 6.17% 29.99% -
Total Cost 67,932 54,303 18,189 53,797 58,663 93,562 0.33%
-
Net Worth 384,167 405,335 404,799 376,487 371,241 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 1,599 - - - -
Div Payout % - - 5.45% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 384,167 405,335 404,799 376,487 371,241 0 -100.00%
NOSH 160,069 160,211 159,999 160,207 160,017 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.90% 5.28% 61.76% 7.30% 37.70% 26.86% -
ROE 2.39% 0.75% 7.26% 1.12% 9.56% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 48.17 35.78 29.73 36.22 58.84 0.00 -100.00%
EPS 5.73 1.89 18.36 2.65 22.18 0.00 -100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.40 2.53 2.53 2.35 2.32 2.12 -0.13%
Adjusted Per Share Value based on latest NOSH - 159,984
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 12.28 9.13 7.58 9.24 15.00 20.37 0.53%
EPS 1.46 0.48 4.68 0.67 5.65 5.47 1.39%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.6119 0.6456 0.6447 0.5996 0.5913 2.12 1.31%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.22 1.02 0.96 0.95 0.00 0.00 -
P/RPS 2.53 2.85 3.23 2.62 0.00 0.00 -100.00%
P/EPS 21.29 53.97 5.23 35.95 0.00 0.00 -100.00%
EY 4.70 1.85 19.13 2.78 0.00 0.00 -100.00%
DY 0.00 0.00 1.04 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.38 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 28/02/02 23/02/01 28/02/00 - -
Price 1.36 0.95 1.00 0.92 2.49 0.00 -
P/RPS 2.82 2.65 3.36 2.54 4.23 0.00 -100.00%
P/EPS 23.73 50.26 5.45 34.81 11.23 0.00 -100.00%
EY 4.21 1.99 18.36 2.87 8.91 0.00 -100.00%
DY 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.38 0.40 0.39 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment