[TWSPLNT] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -77.69%
YoY- -58.13%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,942 48,115 54,685 58,031 66,648 72,808 56,222 -12.58%
PBT 28,439 -2,979 1,720 10,326 24,203 26,398 20,997 22.39%
Tax 3,702 5,530 5,489 4,398 -5,230 -4,115 -3,372 -
NP 32,141 2,551 7,209 14,724 18,973 22,283 17,625 49.20%
-
NP to SH 20,818 -8,772 -3,729 4,233 18,973 22,283 17,625 11.72%
-
Tax Rate -13.02% - -319.13% -42.59% 21.61% 15.59% 16.06% -
Total Cost 13,801 45,564 47,476 43,307 47,675 50,525 38,597 -49.59%
-
Net Worth 406,362 375,374 375,160 375,962 386,661 384,164 378,947 4.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 406,362 375,374 375,160 375,962 386,661 384,164 378,947 4.76%
NOSH 159,985 160,416 159,642 159,984 160,440 160,068 159,893 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 69.96% 5.30% 13.18% 25.37% 28.47% 30.61% 31.35% -
ROE 5.12% -2.34% -0.99% 1.13% 4.91% 5.80% 4.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.72 29.99 34.25 36.27 41.54 45.49 35.16 -12.60%
EPS 13.01 -5.47 -2.34 2.65 11.83 13.92 11.02 11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.34 2.35 2.35 2.41 2.40 2.37 4.72%
Adjusted Per Share Value based on latest NOSH - 159,984
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.32 7.66 8.71 9.24 10.62 11.60 8.95 -12.53%
EPS 3.32 -1.40 -0.59 0.67 3.02 3.55 2.81 11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6472 0.5979 0.5975 0.5988 0.6158 0.6119 0.6036 4.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.83 0.77 0.77 0.95 1.19 1.59 2.52 -
P/RPS 2.89 2.57 2.25 2.62 2.86 3.50 7.17 -45.40%
P/EPS 6.38 -14.08 -32.96 35.90 10.06 11.42 22.86 -57.26%
EY 15.68 -7.10 -3.03 2.79 9.94 8.76 4.37 134.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.40 0.49 0.66 1.06 -54.03%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 21/05/01 23/02/01 22/11/00 29/08/00 - -
Price 0.98 1.08 0.77 0.92 1.14 1.48 0.00 -
P/RPS 3.41 3.60 2.25 2.54 2.74 3.25 0.00 -
P/EPS 7.53 -19.75 -32.96 34.77 9.64 10.63 0.00 -
EY 13.28 -5.06 -3.03 2.88 10.37 9.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.33 0.39 0.47 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment