[TWSPLNT] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -78.43%
YoY- -88.07%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 44,485 40,906 41,748 58,031 60,604 60,738 55,132 -13.31%
PBT 49,857 1,244 -320 10,327 25,404 27,856 34,104 28.77%
Tax -8,112 -1,244 320 -6,093 -5,770 -3,510 -4,044 58.98%
NP 41,745 0 0 4,234 19,633 24,346 30,060 24.44%
-
NP to SH 41,745 -1,664 -1,788 4,234 19,633 24,346 30,060 24.44%
-
Tax Rate 16.27% 100.00% - 59.00% 22.71% 12.60% 11.86% -
Total Cost 2,740 40,906 41,748 53,797 40,970 36,392 25,072 -77.11%
-
Net Worth 406,361 374,399 375,160 376,487 385,730 383,905 378,947 4.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 406,361 374,399 375,160 376,487 385,730 383,905 378,947 4.76%
NOSH 159,984 160,000 159,642 160,207 160,054 159,960 159,893 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 93.84% 0.00% 0.00% 7.30% 32.40% 40.08% 54.52% -
ROE 10.27% -0.44% -0.48% 1.12% 5.09% 6.34% 7.93% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 27.81 25.57 26.15 36.22 37.86 37.97 34.48 -13.34%
EPS 26.09 -1.04 -1.12 2.65 12.27 15.22 18.80 24.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.34 2.35 2.35 2.41 2.40 2.37 4.72%
Adjusted Per Share Value based on latest NOSH - 159,984
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.09 6.52 6.65 9.24 9.65 9.67 8.78 -13.27%
EPS 6.65 -0.27 -0.28 0.67 3.13 3.88 4.79 24.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6472 0.5963 0.5975 0.5996 0.6144 0.6115 0.6036 4.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.83 0.77 0.77 0.95 1.19 1.59 2.52 -
P/RPS 2.98 3.01 2.94 2.62 3.14 4.19 7.31 -44.99%
P/EPS 3.18 -74.04 -68.75 35.95 9.70 10.45 13.40 -61.63%
EY 31.44 -1.35 -1.45 2.78 10.31 9.57 7.46 160.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.40 0.49 0.66 1.06 -54.03%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 21/05/01 23/02/01 22/11/00 29/08/00 26/05/00 -
Price 0.98 1.08 0.77 0.92 1.14 1.48 1.89 -
P/RPS 3.52 4.22 2.94 2.54 3.01 3.90 5.48 -25.53%
P/EPS 3.76 -103.85 -68.75 34.81 9.29 9.72 10.05 -48.04%
EY 26.63 -0.96 -1.45 2.87 10.76 10.28 9.95 92.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.33 0.39 0.47 0.62 0.80 -38.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment