[TWSPLNT] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -142.23%
YoY- -105.95%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 70,308 60,712 46,080 41,748 55,132 0 -100.00%
PBT 22,276 8,784 -908 -320 34,104 0 -100.00%
Tax -460 -704 908 320 -4,044 0 -100.00%
NP 21,816 8,080 0 0 30,060 0 -100.00%
-
NP to SH 21,816 8,080 -584 -1,788 30,060 0 -100.00%
-
Tax Rate 2.07% 8.01% - - 11.86% - -
Total Cost 48,492 52,632 46,080 41,748 25,072 0 -100.00%
-
Net Worth 387,058 389,571 410,422 375,160 378,947 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 387,058 389,571 410,422 375,160 378,947 0 -100.00%
NOSH 159,941 160,317 162,222 159,642 159,893 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 31.03% 13.31% 0.00% 0.00% 54.52% 0.00% -
ROE 5.64% 2.07% -0.14% -0.48% 7.93% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 43.96 37.87 28.41 26.15 34.48 0.00 -100.00%
EPS 13.64 5.04 -0.36 -1.12 18.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.43 2.53 2.35 2.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,642
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.20 9.67 7.34 6.65 8.78 0.00 -100.00%
EPS 3.47 1.29 -0.09 -0.28 4.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6165 0.6205 0.6537 0.5975 0.6036 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.28 0.85 1.15 0.77 2.52 0.00 -
P/RPS 2.91 2.24 4.05 2.94 7.31 0.00 -100.00%
P/EPS 9.38 16.87 -319.44 -68.75 13.40 0.00 -100.00%
EY 10.66 5.93 -0.31 -1.45 7.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.45 0.33 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 28/05/03 23/05/02 21/05/01 26/05/00 - -
Price 1.12 0.90 1.36 0.77 1.89 0.00 -
P/RPS 2.55 2.38 4.79 2.94 5.48 0.00 -100.00%
P/EPS 8.21 17.86 -377.78 -68.75 10.05 0.00 -100.00%
EY 12.18 5.60 -0.26 -1.45 9.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.54 0.33 0.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment