[TWSPLNT] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -142.23%
YoY- -105.95%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 47,565 44,485 40,906 41,748 58,031 60,604 60,738 -15.00%
PBT 35,715 49,857 1,244 -320 10,327 25,404 27,856 17.96%
Tax -6,339 -8,112 -1,244 320 -6,093 -5,770 -3,510 48.14%
NP 29,376 41,745 0 0 4,234 19,633 24,346 13.29%
-
NP to SH 29,376 41,745 -1,664 -1,788 4,234 19,633 24,346 13.29%
-
Tax Rate 17.75% 16.27% 100.00% - 59.00% 22.71% 12.60% -
Total Cost 18,189 2,740 40,906 41,748 53,797 40,970 36,392 -36.94%
-
Net Worth 404,799 406,361 374,399 375,160 376,487 385,730 383,905 3.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,599 - - - - - - -
Div Payout % 5.45% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 404,799 406,361 374,399 375,160 376,487 385,730 383,905 3.58%
NOSH 159,999 159,984 160,000 159,642 160,207 160,054 159,960 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 61.76% 93.84% 0.00% 0.00% 7.30% 32.40% 40.08% -
ROE 7.26% 10.27% -0.44% -0.48% 1.12% 5.09% 6.34% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.73 27.81 25.57 26.15 36.22 37.86 37.97 -15.01%
EPS 18.36 26.09 -1.04 -1.12 2.65 12.27 15.22 13.28%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.54 2.34 2.35 2.35 2.41 2.40 3.56%
Adjusted Per Share Value based on latest NOSH - 159,642
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.58 7.09 6.52 6.65 9.24 9.65 9.67 -14.94%
EPS 4.68 6.65 -0.27 -0.28 0.67 3.13 3.88 13.27%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6447 0.6472 0.5963 0.5975 0.5996 0.6144 0.6115 3.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.96 0.83 0.77 0.77 0.95 1.19 1.59 -
P/RPS 3.23 2.98 3.01 2.94 2.62 3.14 4.19 -15.88%
P/EPS 5.23 3.18 -74.04 -68.75 35.95 9.70 10.45 -36.88%
EY 19.13 31.44 -1.35 -1.45 2.78 10.31 9.57 58.48%
DY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.33 0.33 0.40 0.49 0.66 -30.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 29/08/01 21/05/01 23/02/01 22/11/00 29/08/00 -
Price 1.00 0.98 1.08 0.77 0.92 1.14 1.48 -
P/RPS 3.36 3.52 4.22 2.94 2.54 3.01 3.90 -9.43%
P/EPS 5.45 3.76 -103.85 -68.75 34.81 9.29 9.72 -31.93%
EY 18.36 26.63 -0.96 -1.45 2.87 10.76 10.28 47.04%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.46 0.33 0.39 0.47 0.62 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment