[TWSPLNT] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -188.09%
YoY- -121.16%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 79,503 60,989 48,648 54,685 56,222 9.04%
PBT 18,762 4,670 35,117 1,720 20,997 -2.77%
Tax -6,154 438 -5,253 5,489 -3,372 16.21%
NP 12,608 5,108 29,864 7,209 17,625 -8.02%
-
NP to SH 12,608 5,108 29,479 -3,729 17,625 -8.02%
-
Tax Rate 32.80% -9.38% 14.96% -319.13% 16.06% -
Total Cost 66,895 55,881 18,784 47,476 38,597 14.72%
-
Net Worth 387,058 389,571 410,422 375,160 378,947 0.53%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,599 1,598 - - - -
Div Payout % 12.68% 31.30% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 387,058 389,571 410,422 375,160 378,947 0.53%
NOSH 159,941 160,317 162,222 159,642 159,893 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.86% 8.38% 61.39% 13.18% 31.35% -
ROE 3.26% 1.31% 7.18% -0.99% 4.65% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 49.71 38.04 29.99 34.25 35.16 9.03%
EPS 7.88 3.19 18.17 -2.34 11.02 -8.03%
DPS 1.00 1.00 0.00 0.00 0.00 -
NAPS 2.42 2.43 2.53 2.35 2.37 0.52%
Adjusted Per Share Value based on latest NOSH - 159,642
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.66 9.71 7.75 8.71 8.95 9.05%
EPS 2.01 0.81 4.70 -0.59 2.81 -8.02%
DPS 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.6165 0.6205 0.6537 0.5975 0.6036 0.52%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.28 0.85 1.15 0.77 2.52 -
P/RPS 2.58 2.23 3.83 2.25 7.17 -22.53%
P/EPS 16.24 26.68 6.33 -32.96 22.86 -8.18%
EY 6.16 3.75 15.80 -3.03 4.37 8.95%
DY 0.78 1.18 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.45 0.33 1.06 -15.90%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 28/05/03 23/05/02 21/05/01 - -
Price 1.12 0.90 1.36 0.77 0.00 -
P/RPS 2.25 2.37 4.54 2.25 0.00 -
P/EPS 14.21 28.25 7.48 -32.96 0.00 -
EY 7.04 3.54 13.36 -3.03 0.00 -
DY 0.89 1.11 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.54 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment