[TWSPLNT] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -188.09%
YoY- -121.16%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 47,565 45,942 48,115 54,685 58,031 66,648 72,808 -24.65%
PBT 35,264 28,439 -2,979 1,720 10,326 24,203 26,398 21.23%
Tax -5,211 3,702 5,530 5,489 4,398 -5,230 -4,115 16.99%
NP 30,053 32,141 2,551 7,209 14,724 18,973 22,283 22.00%
-
NP to SH 29,221 20,818 -8,772 -3,729 4,233 18,973 22,283 19.74%
-
Tax Rate 14.78% -13.02% - -319.13% -42.59% 21.61% 15.59% -
Total Cost 17,512 13,801 45,564 47,476 43,307 47,675 50,525 -50.56%
-
Net Worth 404,172 406,362 375,374 375,160 375,962 386,661 384,164 3.43%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 404,172 406,362 375,374 375,160 375,962 386,661 384,164 3.43%
NOSH 159,752 159,985 160,416 159,642 159,984 160,440 160,068 -0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 63.18% 69.96% 5.30% 13.18% 25.37% 28.47% 30.61% -
ROE 7.23% 5.12% -2.34% -0.99% 1.13% 4.91% 5.80% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.77 28.72 29.99 34.25 36.27 41.54 45.49 -24.56%
EPS 18.29 13.01 -5.47 -2.34 2.65 11.83 13.92 19.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.54 2.34 2.35 2.35 2.41 2.40 3.56%
Adjusted Per Share Value based on latest NOSH - 159,642
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.58 7.32 7.66 8.71 9.24 10.62 11.60 -24.63%
EPS 4.65 3.32 -1.40 -0.59 0.67 3.02 3.55 19.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6437 0.6472 0.5979 0.5975 0.5988 0.6158 0.6119 3.42%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.96 0.83 0.77 0.77 0.95 1.19 1.59 -
P/RPS 3.22 2.89 2.57 2.25 2.62 2.86 3.50 -5.39%
P/EPS 5.25 6.38 -14.08 -32.96 35.90 10.06 11.42 -40.35%
EY 19.05 15.68 -7.10 -3.03 2.79 9.94 8.76 67.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.33 0.33 0.40 0.49 0.66 -30.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 29/08/01 21/05/01 23/02/01 22/11/00 29/08/00 -
Price 1.00 0.98 1.08 0.77 0.92 1.14 1.48 -
P/RPS 3.36 3.41 3.60 2.25 2.54 2.74 3.25 2.23%
P/EPS 5.47 7.53 -19.75 -32.96 34.77 9.64 10.63 -35.70%
EY 18.29 13.28 -5.06 -3.03 2.88 10.37 9.41 55.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.46 0.33 0.39 0.47 0.62 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment