[AMWAY] YoY Annualized Quarter Result on 31-Aug-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1998
Quarter
31-Aug-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 381,744 355,291 314,877 351,867 -0.08%
PBT 74,191 68,402 59,292 102,560 0.33%
Tax -22,166 -20,618 -668 -31,763 0.37%
NP 52,025 47,784 58,624 70,797 0.31%
-
NP to SH 52,025 47,784 58,624 70,797 0.31%
-
Tax Rate 29.88% 30.14% 1.13% 30.97% -
Total Cost 329,719 307,507 256,253 281,070 -0.16%
-
Net Worth 205,469 206,131 226,995 225,671 0.09%
Dividend
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 205,469 206,131 226,995 225,671 0.09%
NOSH 164,375 98,627 98,693 99,854 -0.51%
Ratio Analysis
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 13.63% 13.45% 18.62% 20.12% -
ROE 25.32% 23.18% 25.83% 31.37% -
Per Share
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 232.24 360.24 319.05 352.38 0.43%
EPS 31.65 48.45 59.40 70.90 0.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.25 2.09 2.30 2.26 0.61%
Adjusted Per Share Value based on latest NOSH - 99,365
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 232.22 216.13 191.55 214.05 -0.08%
EPS 31.65 29.07 35.66 43.07 0.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2499 1.2539 1.3809 1.3728 0.09%
Price Multiplier on Financial Quarter End Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/01 30/08/00 - - -
Price 4.86 11.50 0.00 0.00 -
P/RPS 2.09 3.19 0.00 0.00 -100.00%
P/EPS 15.36 23.74 0.00 0.00 -100.00%
EY 6.51 4.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 5.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 23/10/01 23/10/00 12/10/99 - -
Price 4.46 6.90 0.00 0.00 -
P/RPS 1.92 1.92 0.00 0.00 -100.00%
P/EPS 14.09 14.24 0.00 0.00 -100.00%
EY 7.10 7.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 3.30 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment