[MNRB] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -86.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 742,856 911,036 749,000 737,680 0.23%
PBT 113,040 116,228 49,748 23,884 67.89%
Tax -25,640 -12,400 -10,280 -12,476 27.13%
NP 87,400 103,828 39,468 11,408 97.13%
-
NP to SH 87,400 103,828 39,468 11,408 97.13%
-
Tax Rate 22.68% 10.67% 20.66% 52.24% -
Total Cost 655,456 807,208 709,532 726,272 -3.36%
-
Net Worth 582,877 530,408 470,042 448,997 9.08%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 582,877 530,408 470,042 448,997 9.08%
NOSH 194,292 194,288 194,232 192,702 0.27%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.77% 11.40% 5.27% 1.55% -
ROE 14.99% 19.58% 8.40% 2.54% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 382.34 468.91 385.62 382.81 -0.04%
EPS 44.84 53.44 20.32 5.92 96.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.73 2.42 2.33 8.78%
Adjusted Per Share Value based on latest NOSH - 192,702
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 94.86 116.34 95.65 94.20 0.23%
EPS 11.16 13.26 5.04 1.46 96.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7443 0.6773 0.6002 0.5734 9.08%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 3.10 2.95 2.58 4.52 -
P/RPS 0.81 0.63 0.67 1.18 -11.78%
P/EPS 6.89 5.52 12.70 76.35 -55.14%
EY 14.51 18.12 7.88 1.31 122.91%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.08 1.07 1.94 -19.02%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/03 21/08/02 20/08/01 29/08/00 -
Price 3.28 3.02 2.59 4.02 -
P/RPS 0.86 0.64 0.67 1.05 -6.43%
P/EPS 7.29 5.65 12.75 67.91 -52.47%
EY 13.71 17.70 7.85 1.47 110.49%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.11 1.07 1.73 -14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment