[MNRB] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -92.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 154,647 163,332 157,575 184,420 74,298 158,119 157,929 0.02%
PBT 51,846 -20,086 7,204 5,971 52,504 -29,995 -20,226 -
Tax -8,760 20,086 -2,038 -3,119 -12,454 29,995 20,226 -
NP 43,086 0 5,166 2,852 40,050 0 0 -100.00%
-
NP to SH 43,086 -20,086 5,166 2,852 40,050 -31,774 -37,150 -
-
Tax Rate 16.90% - 28.29% 52.24% 23.72% - - -
Total Cost 111,561 163,332 152,409 181,568 34,248 158,119 157,929 0.35%
-
Net Worth 459,351 429,999 456,620 448,997 440,130 417,426 469,539 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 19,381 - 9,674 - 24,769 - 13,306 -0.38%
Div Payout % 44.98% - 187.27% - 61.85% - 0.00% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 459,351 429,999 456,620 448,997 440,130 417,426 469,539 0.02%
NOSH 193,819 193,693 193,483 192,702 190,532 190,605 190,096 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 27.86% 0.00% 3.28% 1.55% 53.90% 0.00% 0.00% -
ROE 9.38% -4.67% 1.13% 0.64% 9.10% -7.61% -7.91% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 79.79 84.33 81.44 95.70 38.99 82.96 83.08 0.04%
EPS 22.23 -10.37 2.67 1.48 21.02 -16.67 -19.20 -
DPS 10.00 0.00 5.00 0.00 13.00 0.00 7.00 -0.36%
NAPS 2.37 2.22 2.36 2.33 2.31 2.19 2.47 0.04%
Adjusted Per Share Value based on latest NOSH - 192,702
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.75 20.86 20.12 23.55 9.49 20.19 20.17 0.02%
EPS 5.50 -2.56 0.66 0.36 5.11 -4.06 -4.74 -
DPS 2.48 0.00 1.24 0.00 3.16 0.00 1.70 -0.38%
NAPS 0.5866 0.5491 0.5831 0.5734 0.562 0.5331 0.5996 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.37 4.90 4.06 4.52 4.96 0.00 0.00 -
P/RPS 2.97 5.81 4.99 4.72 12.72 0.00 0.00 -100.00%
P/EPS 10.66 -47.25 152.06 305.41 23.60 0.00 0.00 -100.00%
EY 9.38 -2.12 0.66 0.33 4.24 0.00 0.00 -100.00%
DY 4.22 0.00 1.23 0.00 2.62 0.00 0.00 -100.00%
P/NAPS 1.00 2.21 1.72 1.94 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 15/02/01 13/11/00 29/08/00 30/05/00 22/02/00 23/11/99 -
Price 2.35 3.68 4.06 4.02 4.64 4.96 0.00 -
P/RPS 2.95 4.36 4.99 4.20 11.90 5.98 0.00 -100.00%
P/EPS 10.57 -35.49 152.06 271.62 22.07 -29.75 0.00 -100.00%
EY 9.46 -2.82 0.66 0.37 4.53 -3.36 0.00 -100.00%
DY 4.26 0.00 1.23 0.00 2.80 0.00 0.00 -100.00%
P/NAPS 0.99 1.66 1.72 1.73 2.01 2.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment