[KFIMA] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 11.41%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 486,780 458,116 477,100 558,844 544,880 517,012 471,930 0.51%
PBT 67,194 144,542 80,944 115,542 104,782 124,034 126,150 -9.96%
Tax -21,424 -21,864 -29,706 -34,908 -28,998 -29,256 -35,548 -8.08%
NP 45,770 122,678 51,238 80,634 75,784 94,778 90,602 -10.75%
-
NP to SH 40,446 84,766 31,550 53,152 48,356 66,266 61,576 -6.76%
-
Tax Rate 31.88% 15.13% 36.70% 30.21% 27.67% 23.59% 28.18% -
Total Cost 441,010 335,438 425,862 478,210 469,096 422,234 381,328 2.45%
-
Net Worth 799,076 772,027 753,559 755,347 735,253 650,043 592,493 5.10%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 799,076 772,027 753,559 755,347 735,253 650,043 592,493 5.10%
NOSH 282,231 282,231 282,231 277,701 275,375 274,279 270,544 0.70%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 9.40% 26.78% 10.74% 14.43% 13.91% 18.33% 19.20% -
ROE 5.06% 10.98% 4.19% 7.04% 6.58% 10.19% 10.39% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 173.01 162.59 169.05 201.24 197.87 188.50 174.44 -0.13%
EPS 14.38 30.08 11.18 19.14 17.56 24.16 22.76 -7.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.74 2.67 2.72 2.67 2.37 2.19 4.42%
Adjusted Per Share Value based on latest NOSH - 277,443
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 172.48 162.32 169.05 198.01 193.06 183.19 167.21 0.51%
EPS 14.33 30.03 11.18 18.83 17.13 23.48 21.82 -6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8313 2.7354 2.67 2.6763 2.6051 2.3032 2.0993 5.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.62 1.58 1.69 1.84 1.81 2.27 2.00 -
P/RPS 0.94 0.97 1.00 0.91 0.91 1.20 1.15 -3.30%
P/EPS 11.27 5.25 15.12 9.61 10.31 9.40 8.79 4.22%
EY 8.87 19.04 6.61 10.40 9.70 10.64 11.38 -4.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.63 0.68 0.68 0.96 0.91 -7.49%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 27/11/18 24/11/17 28/11/16 26/11/15 21/11/14 28/11/13 -
Price 1.67 1.51 1.62 1.76 1.84 1.99 2.00 -
P/RPS 0.97 0.93 0.96 0.87 0.93 1.06 1.15 -2.79%
P/EPS 11.62 5.02 14.49 9.20 10.48 8.24 8.79 4.75%
EY 8.61 19.92 6.90 10.88 9.54 12.14 11.38 -4.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.61 0.65 0.69 0.84 0.91 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment