[KFIMA] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 104.99%
YoY- 168.67%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 553,146 466,648 486,780 458,116 477,100 558,844 544,880 0.25%
PBT 138,130 82,776 67,194 144,542 80,944 115,542 104,782 4.70%
Tax -31,320 -19,158 -21,424 -21,864 -29,706 -34,908 -28,998 1.29%
NP 106,810 63,618 45,770 122,678 51,238 80,634 75,784 5.88%
-
NP to SH 81,054 53,522 40,446 84,766 31,550 53,152 48,356 8.98%
-
Tax Rate 22.67% 23.14% 31.88% 15.13% 36.70% 30.21% 27.67% -
Total Cost 446,336 403,030 441,010 335,438 425,862 478,210 469,096 -0.82%
-
Net Worth 818,890 795,077 799,076 772,027 753,559 755,347 735,253 1.81%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 818,890 795,077 799,076 772,027 753,559 755,347 735,253 1.81%
NOSH 282,231 282,231 282,231 282,231 282,231 277,701 275,375 0.41%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.31% 13.63% 9.40% 26.78% 10.74% 14.43% 13.91% -
ROE 9.90% 6.73% 5.06% 10.98% 4.19% 7.04% 6.58% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 199.27 166.69 173.01 162.59 169.05 201.24 197.87 0.11%
EPS 29.20 19.12 14.38 30.08 11.18 19.14 17.56 8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 2.84 2.84 2.74 2.67 2.72 2.67 1.67%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 200.96 169.53 176.85 166.43 173.33 203.03 197.96 0.25%
EPS 29.45 19.44 14.69 30.80 11.46 19.31 17.57 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.975 2.8885 2.903 2.8048 2.7377 2.7442 2.6712 1.80%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.00 1.46 1.62 1.58 1.69 1.84 1.81 -
P/RPS 1.00 0.88 0.94 0.97 1.00 0.91 0.91 1.58%
P/EPS 6.85 7.64 11.27 5.25 15.12 9.61 10.31 -6.58%
EY 14.60 13.09 8.87 19.04 6.61 10.40 9.70 7.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.51 0.57 0.58 0.63 0.68 0.68 0.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 13/11/20 26/11/19 27/11/18 24/11/17 28/11/16 26/11/15 -
Price 2.08 1.50 1.67 1.51 1.62 1.76 1.84 -
P/RPS 1.04 0.90 0.97 0.93 0.96 0.87 0.93 1.87%
P/EPS 7.12 7.85 11.62 5.02 14.49 9.20 10.48 -6.23%
EY 14.04 12.75 8.61 19.92 6.90 10.88 9.54 6.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.59 0.55 0.61 0.65 0.69 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment