[KFIMA] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 26.17%
YoY- 51.44%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 548,172 686,814 553,146 466,648 486,780 458,116 477,100 2.34%
PBT 109,012 144,360 138,130 82,776 67,194 144,542 80,944 5.08%
Tax -31,476 -39,202 -31,320 -19,158 -21,424 -21,864 -29,706 0.96%
NP 77,536 105,158 106,810 63,618 45,770 122,678 51,238 7.14%
-
NP to SH 68,488 82,432 81,054 53,522 40,446 84,766 31,550 13.78%
-
Tax Rate 28.87% 27.16% 22.67% 23.14% 31.88% 15.13% 36.70% -
Total Cost 470,636 581,656 446,336 403,030 441,010 335,438 425,862 1.67%
-
Net Worth 903,266 886,309 818,890 795,077 799,076 772,027 753,559 3.06%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 903,266 886,309 818,890 795,077 799,076 772,027 753,559 3.06%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.14% 15.31% 19.31% 13.63% 9.40% 26.78% 10.74% -
ROE 7.58% 9.30% 9.90% 6.73% 5.06% 10.98% 4.19% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 199.06 248.75 199.27 166.69 173.01 162.59 169.05 2.75%
EPS 24.86 29.86 29.20 19.12 14.38 30.08 11.18 14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.21 2.95 2.84 2.84 2.74 2.67 3.48%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 194.23 243.35 195.99 165.34 172.48 162.32 169.05 2.34%
EPS 24.27 29.21 28.72 18.96 14.33 30.03 11.18 13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2004 3.1404 2.9015 2.8171 2.8313 2.7354 2.67 3.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.80 1.91 2.00 1.46 1.62 1.58 1.69 -
P/RPS 0.90 0.77 1.00 0.88 0.94 0.97 1.00 -1.73%
P/EPS 7.24 6.40 6.85 7.64 11.27 5.25 15.12 -11.54%
EY 13.82 15.63 14.60 13.09 8.87 19.04 6.61 13.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.68 0.51 0.57 0.58 0.63 -2.23%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 30/11/21 13/11/20 26/11/19 27/11/18 24/11/17 -
Price 1.82 2.00 2.08 1.50 1.67 1.51 1.62 -
P/RPS 0.91 0.80 1.04 0.90 0.97 0.93 0.96 -0.88%
P/EPS 7.32 6.70 7.12 7.85 11.62 5.02 14.49 -10.75%
EY 13.66 14.93 14.04 12.75 8.61 19.92 6.90 12.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.71 0.53 0.59 0.55 0.61 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment