[KFIMA] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 152.33%
YoY- 51.44%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 274,086 343,407 276,573 233,324 243,390 229,058 238,550 2.34%
PBT 54,506 72,180 69,065 41,388 33,597 72,271 40,472 5.08%
Tax -15,738 -19,601 -15,660 -9,579 -10,712 -10,932 -14,853 0.96%
NP 38,768 52,579 53,405 31,809 22,885 61,339 25,619 7.14%
-
NP to SH 34,244 41,216 40,527 26,761 20,223 42,383 15,775 13.78%
-
Tax Rate 28.87% 27.16% 22.67% 23.14% 31.88% 15.13% 36.70% -
Total Cost 235,318 290,828 223,168 201,515 220,505 167,719 212,931 1.67%
-
Net Worth 903,266 886,309 818,890 795,077 799,076 772,027 753,559 3.06%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 903,266 886,309 818,890 795,077 799,076 772,027 753,559 3.06%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.14% 15.31% 19.31% 13.63% 9.40% 26.78% 10.74% -
ROE 3.79% 4.65% 4.95% 3.37% 2.53% 5.49% 2.09% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 99.53 124.37 99.63 83.34 86.50 81.29 84.52 2.76%
EPS 12.43 14.93 14.60 9.56 7.19 15.04 5.59 14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.21 2.95 2.84 2.84 2.74 2.67 3.48%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 97.11 121.68 98.00 82.67 86.24 81.16 84.52 2.34%
EPS 12.13 14.60 14.36 9.48 7.17 15.02 5.59 13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2004 3.1404 2.9015 2.8171 2.8313 2.7354 2.67 3.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.80 1.91 2.00 1.46 1.62 1.58 1.69 -
P/RPS 1.81 1.54 2.01 1.75 1.87 1.94 2.00 -1.64%
P/EPS 14.48 12.80 13.70 15.27 22.54 10.50 30.24 -11.54%
EY 6.91 7.82 7.30 6.55 4.44 9.52 3.31 13.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.68 0.51 0.57 0.58 0.63 -2.23%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 30/11/21 13/11/20 26/11/19 27/11/18 24/11/17 -
Price 1.82 2.00 2.08 1.50 1.67 1.51 1.62 -
P/RPS 1.83 1.61 2.09 1.80 1.93 1.86 1.92 -0.79%
P/EPS 14.64 13.40 14.25 15.69 23.23 10.04 28.98 -10.75%
EY 6.83 7.46 7.02 6.37 4.30 9.96 3.45 12.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.71 0.53 0.59 0.55 0.61 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment