[DELLOYD] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 16.87%
YoY- -21.31%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 218,698 229,444 182,464 109,304 90,434 -0.91%
PBT 53,296 53,340 32,842 17,934 16,560 -1.20%
Tax -17,036 -16,224 -11,220 -5,046 -182 -4.61%
NP 36,260 37,116 21,622 12,888 16,378 -0.82%
-
NP to SH 36,260 37,116 21,622 12,888 16,378 -0.82%
-
Tax Rate 31.96% 30.42% 34.16% 28.14% 1.10% -
Total Cost 182,438 192,328 160,842 96,416 74,056 -0.93%
-
Net Worth 205,178 171,654 142,533 128,208 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 205,178 171,654 142,533 128,208 0 -100.00%
NOSH 88,439 68,937 67,232 67,124 65,147 -0.31%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.58% 16.18% 11.85% 11.79% 18.11% -
ROE 17.67% 21.62% 15.17% 10.05% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 247.29 332.83 271.39 162.84 138.81 -0.59%
EPS 41.00 53.84 32.16 19.20 25.14 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.49 2.12 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 67,036
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 225.67 236.76 188.28 112.79 93.32 -0.91%
EPS 37.42 38.30 22.31 13.30 16.90 -0.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1172 1.7713 1.4708 1.323 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.74 3.46 2.00 4.08 0.00 -
P/RPS 1.11 1.04 0.74 2.51 0.00 -100.00%
P/EPS 6.68 6.43 6.22 21.25 0.00 -100.00%
EY 14.96 15.56 16.08 4.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.39 0.94 2.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 29/08/02 28/08/01 29/08/00 - -
Price 2.97 3.44 2.12 3.72 0.00 -
P/RPS 1.20 1.03 0.78 2.28 0.00 -100.00%
P/EPS 7.24 6.39 6.59 19.38 0.00 -100.00%
EY 13.80 15.65 15.17 5.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.38 1.00 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment