[DELLOYD] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -4.79%
YoY- 112.6%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 222,385 224,259 161,842 110,564 45,217 -1.64%
PBT 49,736 48,791 24,268 19,945 8,280 -1.84%
Tax -14,128 -13,120 -7,361 -2,535 -91 -5.11%
NP 35,608 35,671 16,907 17,410 8,189 -1.51%
-
NP to SH 35,608 35,671 16,907 17,410 8,189 -1.51%
-
Tax Rate 28.41% 26.89% 30.33% 12.71% 1.10% -
Total Cost 186,777 188,588 144,935 93,154 37,028 -1.67%
-
Net Worth 206,346 171,682 142,521 128,039 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 206,346 171,682 142,521 128,039 0 -100.00%
NOSH 88,942 68,948 67,227 67,036 65,185 -0.32%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.01% 15.91% 10.45% 15.75% 18.11% -
ROE 17.26% 20.78% 11.86% 13.60% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 250.03 325.25 240.74 164.93 69.37 -1.32%
EPS 40.03 51.74 25.15 25.97 12.56 -1.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.49 2.12 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 67,036
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 229.48 231.41 167.00 114.09 46.66 -1.64%
EPS 36.74 36.81 17.45 17.97 8.45 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1293 1.7716 1.4707 1.3212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.74 3.46 2.00 4.08 0.00 -
P/RPS 1.10 1.06 0.83 2.47 0.00 -100.00%
P/EPS 6.84 6.69 7.95 15.71 0.00 -100.00%
EY 14.61 14.95 12.57 6.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.39 0.94 2.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 29/08/02 28/08/01 29/08/00 - -
Price 2.97 3.44 2.12 3.72 0.00 -
P/RPS 1.19 1.06 0.88 2.26 0.00 -100.00%
P/EPS 7.42 6.65 8.43 14.32 0.00 -100.00%
EY 13.48 15.04 11.86 6.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.38 1.00 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment