[SURIA] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.23%
YoY- -74.36%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 33,433 873 129 9,834 188,073 266,329 0 -100.00%
PBT 8,757 1,286 2,749 5,348 19,118 -306,696 0 -100.00%
Tax -2,654 -682 -1,058 -446 0 306,696 0 -100.00%
NP 6,102 604 1,690 4,901 19,118 0 0 -100.00%
-
NP to SH 6,102 604 1,690 4,901 19,118 0 0 -100.00%
-
Tax Rate 30.31% 53.03% 38.49% 8.34% 0.00% - - -
Total Cost 27,330 269 -1,561 4,933 168,954 266,329 0 -100.00%
-
Net Worth 0 320,610 318,671 311,951 0 0 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 0 320,610 318,671 311,951 0 0 0 -
NOSH 45,769,997 566,250 576,363 565,538 566,758 0 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 18.25% 69.16% 1,307.22% 49.84% 10.17% 0.00% 0.00% -
ROE 0.00% 0.19% 0.53% 1.57% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.07 0.15 0.02 1.74 33.18 0.00 0.00 -100.00%
EPS 1.08 0.11 0.29 0.87 3.37 -55.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5662 0.5529 0.5516 0.00 0.2141 0.00 -
Adjusted Per Share Value based on latest NOSH - 574,117
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.67 0.25 0.04 2.84 54.38 77.01 0.00 -100.00%
EPS 1.76 0.17 0.49 1.42 5.53 -55.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.927 0.9214 0.902 0.00 0.2141 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 1.17 1.35 0.98 1.08 1.42 0.00 0.00 -
P/RPS 1,601.72 875.31 4,367.30 62.10 4.28 0.00 0.00 -100.00%
P/EPS 8,775.00 1,265.63 334.09 124.62 42.09 0.00 0.00 -100.00%
EY 0.01 0.08 0.30 0.80 2.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.38 1.77 1.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 28/11/03 28/11/02 29/11/01 28/11/00 30/12/99 - -
Price 1.09 1.27 0.85 1.53 1.35 0.00 0.00 -
P/RPS 1,492.20 823.44 3,787.97 87.98 4.07 0.00 0.00 -100.00%
P/EPS 8,175.00 1,190.63 289.77 176.54 40.02 0.00 0.00 -100.00%
EY 0.01 0.08 0.35 0.57 2.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.24 1.54 2.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment