[SURIA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.23%
YoY- -74.36%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 8,746 8,992 694 9,834 9,888 9,788 194,744 -87.43%
PBT 3,328 5,816 3,624 5,348 6,070 4,172 73,448 -87.36%
Tax -1,150 -2,400 -695 -446 -670 -1,340 -209 212.64%
NP 2,178 3,416 2,929 4,901 5,400 2,832 73,239 -90.46%
-
NP to SH 2,178 3,416 2,929 4,901 5,400 2,832 73,239 -90.46%
-
Tax Rate 34.56% 41.27% 19.18% 8.34% 11.04% 32.12% 0.28% -
Total Cost 6,568 5,576 -2,235 4,933 4,488 6,956 121,505 -85.77%
-
Net Worth 31,672,704 314,385 313,578 311,951 309,206 322,376 34,153,635 -4.91%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 31,672,704 314,385 313,578 311,951 309,206 322,376 34,153,635 -4.91%
NOSH 573,157 569,333 568,591 565,538 562,500 590,000 566,865 0.74%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 24.90% 37.99% 422.05% 49.84% 54.61% 28.93% 37.61% -
ROE 0.01% 1.09% 0.93% 1.57% 1.75% 0.88% 0.21% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.53 1.58 0.12 1.74 1.76 1.66 34.35 -87.50%
EPS 0.38 0.60 0.52 0.87 0.96 0.48 12.92 -90.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.26 0.5522 0.5515 0.5516 0.5497 0.5464 60.25 -5.61%
Adjusted Per Share Value based on latest NOSH - 574,117
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.53 2.60 0.20 2.84 2.86 2.83 56.31 -87.43%
EPS 0.63 0.99 0.85 1.42 1.56 0.82 21.18 -90.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 91.587 0.9091 0.9068 0.9021 0.8941 0.9322 98.7611 -4.91%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.26 1.39 1.47 1.08 1.32 0.79 0.92 -
P/RPS 82.57 88.01 1,204.37 62.10 75.09 47.62 2.68 888.97%
P/EPS 331.58 231.67 285.36 124.62 137.50 164.58 7.12 1203.54%
EY 0.30 0.43 0.35 0.80 0.73 0.61 14.04 -92.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.52 2.67 1.96 2.40 1.45 0.02 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 28/02/02 29/11/01 19/10/01 29/05/01 28/02/01 -
Price 1.19 1.32 1.36 1.53 1.22 1.17 0.85 -
P/RPS 77.99 83.58 1,114.24 87.98 69.40 70.53 2.47 905.32%
P/EPS 313.16 220.00 264.01 176.54 127.08 243.75 6.58 1222.61%
EY 0.32 0.45 0.38 0.57 0.79 0.41 15.20 -92.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.39 2.47 2.77 2.22 2.14 0.01 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment