[SURIA] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 16.63%
YoY- 20.62%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 37,231 7,488 7,488 8,992 9,788 52,553 0 -100.00%
PBT 17,652 -6,100 2,684 5,816 4,172 14,655 0 -100.00%
Tax -2,873 -732 -928 -2,400 -1,340 0 0 -100.00%
NP 14,779 -6,832 1,756 3,416 2,832 14,655 0 -100.00%
-
NP to SH 14,779 -6,832 1,756 3,416 2,832 14,655 0 -100.00%
-
Tax Rate 16.28% - 34.58% 41.27% 32.12% 0.00% - -
Total Cost 22,452 14,320 5,732 5,576 6,956 37,898 0 -100.00%
-
Net Worth 397,176 342,738 310,702 314,385 322,376 24,366,381 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 397,176 342,738 310,702 314,385 322,376 24,366,381 0 -100.00%
NOSH 567,394 569,333 548,750 569,333 590,000 48,850,001 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 39.70% -91.24% 23.45% 37.99% 28.93% 27.89% 0.00% -
ROE 3.72% -1.99% 0.57% 1.09% 0.88% 0.06% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.56 1.32 1.36 1.58 1.66 0.11 0.00 -100.00%
EPS 2.60 -1.20 0.32 0.60 0.48 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.602 0.5662 0.5522 0.5464 0.4988 0.4677 -0.42%
Adjusted Per Share Value based on latest NOSH - 569,333
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.77 2.17 2.17 2.60 2.83 15.20 0.00 -100.00%
EPS 4.27 -1.98 0.51 0.99 0.82 4.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1484 0.991 0.8984 0.909 0.9321 70.4546 0.4677 -0.95%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.95 1.33 0.82 1.39 0.79 3.14 0.00 -
P/RPS 14.48 101.12 60.09 88.01 47.62 2,918.75 0.00 -100.00%
P/EPS 36.47 -110.83 256.25 231.67 164.58 10,466.67 0.00 -100.00%
EY 2.74 -0.90 0.39 0.43 0.61 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.21 1.45 2.52 1.45 6.30 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 28/05/04 28/05/03 31/05/02 29/05/01 26/05/00 - -
Price 0.77 1.16 0.93 1.32 1.17 2.48 0.00 -
P/RPS 11.73 88.20 68.15 83.58 70.53 2,305.25 0.00 -100.00%
P/EPS 29.56 -96.67 290.63 220.00 243.75 8,266.67 0.00 -100.00%
EY 3.38 -1.03 0.34 0.45 0.41 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.93 1.64 2.39 2.14 4.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment