[SURIA] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 16.63%
YoY- 20.62%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 352 129 8,746 8,992 694 9,834 9,888 -89.11%
PBT 10,126 2,749 3,328 5,816 3,624 5,348 6,070 40.52%
Tax -1,749 -1,058 -1,150 -2,400 -695 -446 -670 89.25%
NP 8,377 1,690 2,178 3,416 2,929 4,901 5,400 33.90%
-
NP to SH 8,377 1,690 2,178 3,416 2,929 4,901 5,400 33.90%
-
Tax Rate 17.27% 38.49% 34.56% 41.27% 19.18% 8.34% 11.04% -
Total Cost -8,025 -1,561 6,568 5,576 -2,235 4,933 4,488 -
-
Net Worth 319,451 318,671 31,672,704 314,385 313,578 311,951 309,206 2.19%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 319,451 318,671 31,672,704 314,385 313,578 311,951 309,206 2.19%
NOSH 565,000 576,363 573,157 569,333 568,591 565,538 562,500 0.29%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2,379.83% 1,307.22% 24.90% 37.99% 422.05% 49.84% 54.61% -
ROE 2.62% 0.53% 0.01% 1.09% 0.93% 1.57% 1.75% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.06 0.02 1.53 1.58 0.12 1.74 1.76 -89.42%
EPS 1.48 0.29 0.38 0.60 0.52 0.87 0.96 33.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5654 0.5529 55.26 0.5522 0.5515 0.5516 0.5497 1.88%
Adjusted Per Share Value based on latest NOSH - 569,333
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.10 0.04 2.53 2.60 0.20 2.84 2.86 -89.24%
EPS 2.42 0.49 0.63 0.99 0.85 1.42 1.56 33.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9237 0.9215 91.587 0.9091 0.9068 0.9021 0.8941 2.18%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.84 0.98 1.26 1.39 1.47 1.08 1.32 -
P/RPS 1,348.30 4,367.30 82.57 88.01 1,204.37 62.10 75.09 582.10%
P/EPS 56.66 334.09 331.58 231.67 285.36 124.62 137.50 -44.53%
EY 1.77 0.30 0.30 0.43 0.35 0.80 0.73 80.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.77 0.02 2.52 2.67 1.96 2.40 -27.16%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/03/03 28/11/02 29/08/02 31/05/02 28/02/02 29/11/01 19/10/01 -
Price 0.84 0.85 1.19 1.32 1.36 1.53 1.22 -
P/RPS 1,348.30 3,787.97 77.99 83.58 1,114.24 87.98 69.40 618.79%
P/EPS 56.66 289.77 313.16 220.00 264.01 176.54 127.08 -41.55%
EY 1.77 0.35 0.32 0.45 0.38 0.57 0.79 70.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.54 0.02 2.39 2.47 2.77 2.22 -23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment