[SURIA] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 9.69%
YoY- -14.85%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 295,316 255,812 283,872 218,752 227,760 277,300 509,088 -8.66%
PBT 78,992 56,180 69,752 45,680 51,436 81,676 80,212 -0.25%
Tax -19,560 -13,660 -14,180 -9,788 -9,284 -18,944 -23,080 -2.71%
NP 59,432 42,520 55,572 35,892 42,152 62,732 57,132 0.65%
-
NP to SH 59,432 42,520 55,572 35,892 42,152 62,732 57,132 0.65%
-
Tax Rate 24.76% 24.31% 20.33% 21.43% 18.05% 23.19% 28.77% -
Total Cost 235,884 213,292 228,300 182,860 185,608 214,568 451,956 -10.26%
-
Net Worth 1,132,044 1,188,655 1,146,638 1,115,341 1,123,952 1,094,142 1,067,174 0.98%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,132,044 1,188,655 1,146,638 1,115,341 1,123,952 1,094,142 1,067,174 0.98%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 288,183 3.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.12% 16.62% 19.58% 16.41% 18.51% 22.62% 11.22% -
ROE 5.25% 3.58% 4.85% 3.22% 3.75% 5.73% 5.35% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 85.40 73.97 82.09 63.26 65.86 80.19 176.65 -11.39%
EPS 17.20 12.28 16.08 10.36 12.20 18.16 19.84 -2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2735 3.4372 3.3157 3.2252 3.2501 3.1639 3.7031 -2.03%
Adjusted Per Share Value based on latest NOSH - 345,820
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 85.40 73.97 82.09 63.26 65.86 80.19 147.21 -8.66%
EPS 17.20 12.28 16.08 10.36 12.20 18.16 16.52 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2735 3.4372 3.3157 3.2252 3.2501 3.1639 3.0859 0.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.22 1.22 1.18 1.14 0.87 1.38 1.67 -
P/RPS 2.60 1.65 1.44 1.80 1.32 1.72 0.95 18.25%
P/EPS 12.92 9.92 7.34 10.98 7.14 7.61 8.42 7.38%
EY 7.74 10.08 13.62 9.10 14.01 13.14 11.87 -6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.35 0.36 0.35 0.27 0.44 0.45 7.11%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 19/05/23 19/05/22 27/05/21 20/05/20 17/05/19 24/05/18 -
Price 1.90 1.27 1.15 1.03 0.985 1.35 1.70 -
P/RPS 2.22 1.72 1.40 1.63 1.50 1.68 0.96 14.98%
P/EPS 11.06 10.33 7.16 9.92 8.08 7.44 8.58 4.31%
EY 9.05 9.68 13.97 10.08 12.37 13.44 11.66 -4.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.35 0.32 0.30 0.43 0.46 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment