[SURIA] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -19.3%
YoY- -32.81%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 255,812 283,872 218,752 227,760 277,300 509,088 234,860 1.43%
PBT 56,180 69,752 45,680 51,436 81,676 80,212 68,264 -3.19%
Tax -13,660 -14,180 -9,788 -9,284 -18,944 -23,080 -15,960 -2.55%
NP 42,520 55,572 35,892 42,152 62,732 57,132 52,304 -3.39%
-
NP to SH 42,520 55,572 35,892 42,152 62,732 57,132 52,304 -3.39%
-
Tax Rate 24.31% 20.33% 21.43% 18.05% 23.19% 28.77% 23.38% -
Total Cost 213,292 228,300 182,860 185,608 214,568 451,956 182,556 2.62%
-
Net Worth 1,188,655 1,146,638 1,115,341 1,123,952 1,094,142 1,067,174 1,028,586 2.43%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,188,655 1,146,638 1,115,341 1,123,952 1,094,142 1,067,174 1,028,586 2.43%
NOSH 345,820 345,820 345,820 345,820 345,820 288,183 288,183 3.08%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 16.62% 19.58% 16.41% 18.51% 22.62% 11.22% 22.27% -
ROE 3.58% 4.85% 3.22% 3.75% 5.73% 5.35% 5.09% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 73.97 82.09 63.26 65.86 80.19 176.65 81.50 -1.60%
EPS 12.28 16.08 10.36 12.20 18.16 19.84 18.16 -6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4372 3.3157 3.2252 3.2501 3.1639 3.7031 3.5692 -0.62%
Adjusted Per Share Value based on latest NOSH - 345,820
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 73.97 82.08 63.25 65.86 80.18 147.20 67.91 1.43%
EPS 12.29 16.07 10.38 12.19 18.14 16.52 15.12 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.437 3.3155 3.225 3.2499 3.1637 3.0857 2.9741 2.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.22 1.18 1.14 0.87 1.38 1.67 2.21 -
P/RPS 1.65 1.44 1.80 1.32 1.72 0.95 2.71 -7.93%
P/EPS 9.92 7.34 10.98 7.14 7.61 8.42 12.18 -3.36%
EY 10.08 13.62 9.10 14.01 13.14 11.87 8.21 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.35 0.27 0.44 0.45 0.62 -9.08%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 19/05/22 27/05/21 20/05/20 17/05/19 24/05/18 25/05/17 -
Price 1.27 1.15 1.03 0.985 1.35 1.70 2.24 -
P/RPS 1.72 1.40 1.63 1.50 1.68 0.96 2.75 -7.51%
P/EPS 10.33 7.16 9.92 8.08 7.44 8.58 12.34 -2.91%
EY 9.68 13.97 10.08 12.37 13.44 11.66 8.10 3.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.32 0.30 0.43 0.46 0.63 -8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment