[MPCORP] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 83.49%
YoY- -56.33%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 12,092 10,776 16,948 8,312 22,480 19,012 9,696 3.74%
PBT -10,596 -20,536 219,040 -13,432 -9,608 -7,344 -9,184 2.40%
Tax -484 0 0 0 1,016 -1,220 -696 -5.86%
NP -11,080 -20,536 219,040 -13,432 -8,592 -8,564 -9,880 1.92%
-
NP to SH -10,548 -20,536 219,040 -13,432 -8,592 -8,564 -9,880 1.09%
-
Tax Rate - - 0.00% - - - - -
Total Cost 23,172 31,312 -202,092 21,744 31,072 27,576 19,576 2.84%
-
Net Worth 263,799 207,434 210,549 125,709 176,690 185,885 156,730 9.05%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 263,799 207,434 210,549 125,709 176,690 185,885 156,730 9.05%
NOSH 172,418 172,861 172,581 172,205 173,225 165,968 99,196 9.64%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -91.63% -190.57% 1,292.42% -161.60% -38.22% -45.05% -101.90% -
ROE -4.00% -9.90% 104.03% -10.68% -4.86% -4.61% -6.30% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 7.01 6.23 9.82 4.83 12.98 11.46 9.77 -5.37%
EPS -6.12 -11.88 126.92 -7.80 -4.96 -5.16 -9.96 -7.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.20 1.22 0.73 1.02 1.12 1.58 -0.53%
Adjusted Per Share Value based on latest NOSH - 172,205
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 4.20 3.75 5.89 2.89 7.81 6.61 3.37 3.73%
EPS -3.67 -7.14 76.15 -4.67 -2.99 -2.98 -3.43 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9171 0.7211 0.7319 0.437 0.6142 0.6462 0.5448 9.05%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.55 0.51 0.35 0.21 0.34 0.40 0.58 -
P/RPS 7.84 8.18 3.56 4.35 2.62 3.49 5.93 4.75%
P/EPS -8.99 -4.29 0.28 -2.69 -6.85 -7.75 -5.82 7.50%
EY -11.12 -23.29 362.63 -37.14 -14.59 -12.90 -17.17 -6.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.29 0.29 0.33 0.36 0.37 -0.45%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 27/11/07 17/11/06 24/11/05 23/11/04 27/11/03 -
Price 0.58 0.45 0.57 0.23 0.28 0.41 0.63 -
P/RPS 8.27 7.22 5.80 4.77 2.16 3.58 6.45 4.22%
P/EPS -9.48 -3.79 0.45 -2.95 -5.65 -7.95 -6.33 6.95%
EY -10.55 -26.40 222.67 -33.91 -17.71 -12.59 -15.81 -6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.47 0.32 0.27 0.37 0.40 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment