[MPCORP] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -3.98%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 50,305 23,786 28,636 55,060 0 -100.00%
PBT -17,714 6,373 8,366 14,054 0 -100.00%
Tax -1,589 -3,146 -3,876 -4,586 0 -100.00%
NP -19,304 3,226 4,490 9,468 0 -100.00%
-
NP to SH -19,304 3,226 4,490 9,468 0 -100.00%
-
Tax Rate - 49.36% 46.33% 32.63% - -
Total Cost 69,609 20,560 24,145 45,592 0 -100.00%
-
Net Worth 163,397 183,483 179,296 174,306 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 163,397 183,483 179,296 174,306 0 -100.00%
NOSH 99,028 99,180 99,058 99,037 99,058 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -38.37% 13.57% 15.68% 17.20% 0.00% -
ROE -11.81% 1.76% 2.50% 5.43% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 50.80 23.98 28.91 55.60 0.00 -100.00%
EPS -19.49 3.25 4.53 9.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.85 1.81 1.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,132
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.49 8.27 9.95 19.14 0.00 -100.00%
EPS -6.71 1.12 1.56 3.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.568 0.6378 0.6233 0.6059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.60 0.72 0.72 1.95 0.00 -
P/RPS 1.18 3.00 2.49 3.51 0.00 -100.00%
P/EPS -3.08 22.13 15.88 20.40 0.00 -100.00%
EY -32.49 4.52 6.30 4.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.40 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 24/04/02 17/04/01 22/05/00 - -
Price 0.53 0.83 0.67 1.75 0.00 -
P/RPS 1.04 3.46 2.32 3.15 0.00 -100.00%
P/EPS -2.72 25.51 14.78 18.31 0.00 -100.00%
EY -36.78 3.92 6.77 5.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.45 0.37 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment