[MPCORP] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -14.12%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 6,217 7,524 4,383 12,282 14,462 14,551 0 -100.00%
PBT 1,853 2,553 2,786 3,243 3,941 3,357 0 -100.00%
Tax -898 -1,105 -1,263 -1,072 -1,413 -955 0 -100.00%
NP 955 1,448 1,523 2,171 2,528 2,402 0 -100.00%
-
NP to SH 955 1,448 1,523 2,171 2,528 2,402 0 -100.00%
-
Tax Rate 48.46% 43.28% 45.33% 33.06% 35.85% 28.45% - -
Total Cost 5,262 6,076 2,860 10,111 11,934 12,149 0 -100.00%
-
Net Worth 179,062 177,528 175,046 174,473 172,498 171,142 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 179,062 177,528 175,046 174,473 172,498 171,142 0 -100.00%
NOSH 99,479 99,178 98,896 99,132 99,137 100,083 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.36% 19.25% 34.75% 17.68% 17.48% 16.51% 0.00% -
ROE 0.53% 0.82% 0.87% 1.24% 1.47% 1.40% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.25 7.59 4.43 12.39 14.59 14.54 0.00 -100.00%
EPS 0.96 1.46 1.54 2.19 2.55 2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.77 1.76 1.74 1.71 1.69 -0.06%
Adjusted Per Share Value based on latest NOSH - 99,132
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.16 2.62 1.52 4.27 5.03 5.06 0.00 -100.00%
EPS 0.33 0.50 0.53 0.75 0.88 0.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6225 0.6171 0.6085 0.6065 0.5997 0.5949 1.69 1.01%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.21 1.44 1.95 0.00 0.00 0.00 -
P/RPS 14.08 15.95 32.49 15.74 0.00 0.00 0.00 -100.00%
P/EPS 91.67 82.88 93.51 89.04 0.00 0.00 0.00 -100.00%
EY 1.09 1.21 1.07 1.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.68 0.81 1.11 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/01/01 18/10/00 22/08/00 22/05/00 17/01/00 08/10/99 - -
Price 0.90 1.18 1.45 1.75 1.83 0.00 0.00 -
P/RPS 14.40 15.55 32.72 14.12 12.54 0.00 0.00 -100.00%
P/EPS 93.75 80.82 94.16 79.91 71.76 0.00 0.00 -100.00%
EY 1.07 1.24 1.06 1.25 1.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.82 0.99 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment