[ANNJOO] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -27.19%
YoY- 1292.11%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 2,002,278 2,245,882 2,316,090 1,871,082 1,368,814 2,662,220 1,721,229 2.55%
PBT -14,370 -73,618 79,325 183,213 13,874 580,542 198,568 -
Tax 16,347 35,645 -11,209 -19,093 -3,942 -133,242 -27,754 -
NP 1,977 -37,973 68,116 164,120 9,932 447,300 170,813 -52.40%
-
NP to SH 1,977 -38,705 67,264 163,637 11,754 446,617 159,540 -51.86%
-
Tax Rate - - 14.13% 10.42% 28.41% 22.95% 13.98% -
Total Cost 2,000,301 2,283,855 2,247,974 1,706,962 1,358,882 2,214,920 1,550,416 4.33%
-
Net Worth 1,023,269 1,027,797 1,064,425 994,277 896,713 1,080,360 673,543 7.21%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - 26,777 40,172 20,150 81,923 35,922 -
Div Payout % - - 39.81% 24.55% 171.43% 18.34% 22.52% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 1,023,269 1,027,797 1,064,425 994,277 896,713 1,080,360 673,543 7.21%
NOSH 494,333 501,364 502,087 502,160 503,771 512,019 336,771 6.59%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.10% -1.69% 2.94% 8.77% 0.73% 16.80% 9.92% -
ROE 0.19% -3.77% 6.32% 16.46% 1.31% 41.34% 23.69% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 405.05 447.95 461.29 372.61 271.71 519.95 511.10 -3.79%
EPS 0.40 -7.72 13.40 32.59 2.33 87.23 31.56 -51.68%
DPS 0.00 0.00 5.33 8.00 4.00 16.00 10.67 -
NAPS 2.07 2.05 2.12 1.98 1.78 2.11 2.00 0.57%
Adjusted Per Share Value based on latest NOSH - 502,864
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 278.51 312.39 322.16 260.26 190.39 370.30 239.41 2.55%
EPS 0.28 -5.38 9.36 22.76 1.64 62.12 22.19 -51.71%
DPS 0.00 0.00 3.72 5.59 2.80 11.40 5.00 -
NAPS 1.4233 1.4296 1.4806 1.383 1.2473 1.5027 0.9369 7.21%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.24 1.33 1.98 2.79 2.44 2.50 3.88 -
P/RPS 0.31 0.30 0.43 0.75 0.90 0.48 0.76 -13.87%
P/EPS 310.00 -17.23 14.78 8.56 104.57 2.87 8.19 83.13%
EY 0.32 -5.80 6.77 11.68 0.96 34.89 12.21 -45.46%
DY 0.00 0.00 2.69 2.87 1.64 6.40 2.75 -
P/NAPS 0.60 0.65 0.93 1.41 1.37 1.18 1.94 -17.75%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 27/11/12 24/11/11 26/11/10 16/11/09 27/11/08 07/11/07 -
Price 1.15 1.33 1.98 2.86 2.75 1.27 4.14 -
P/RPS 0.28 0.30 0.43 0.77 1.01 0.24 0.81 -16.21%
P/EPS 287.50 -17.23 14.78 8.78 117.86 1.46 8.74 78.90%
EY 0.35 -5.80 6.77 11.39 0.85 68.68 11.44 -44.04%
DY 0.00 0.00 2.69 2.80 1.45 12.60 2.58 -
P/NAPS 0.56 0.65 0.93 1.44 1.54 0.60 2.07 -19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment