[ANNJOO] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1948.76%
YoY- -8.17%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 468,920 625,204 333,934 382,185 618,851 477,319 375,370 3.77%
PBT -37,371 -33,202 13,519 48,857 81,896 53,899 35,606 -
Tax 14,393 8,765 -3,772 -3,242 -30,485 -7,219 -6,219 -
NP -22,978 -24,437 9,747 45,615 51,411 46,680 29,387 -
-
NP to SH -23,070 -24,556 10,359 45,462 49,508 50,151 21,945 -
-
Tax Rate - - 27.90% 6.64% 37.22% 13.39% 17.47% -
Total Cost 491,898 649,641 324,187 336,570 567,440 430,639 345,983 6.03%
-
Net Worth 1,028,119 1,063,685 995,670 895,158 1,067,026 672,265 634,716 8.36%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - 15,086 - - 13,504 -
Div Payout % - - - 33.19% - - 61.54% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 1,028,119 1,063,685 995,670 895,158 1,067,026 672,265 634,716 8.36%
NOSH 501,521 501,738 502,864 502,898 505,699 336,132 337,615 6.81%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -4.90% -3.91% 2.92% 11.94% 8.31% 9.78% 7.83% -
ROE -2.24% -2.31% 1.04% 5.08% 4.64% 7.46% 3.46% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 93.50 124.61 66.41 76.00 122.38 142.00 111.18 -2.84%
EPS -4.60 -4.89 2.06 9.04 9.79 9.93 6.50 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 4.00 -
NAPS 2.05 2.12 1.98 1.78 2.11 2.00 1.88 1.45%
Adjusted Per Share Value based on latest NOSH - 502,898
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 64.84 86.45 46.17 52.84 85.57 66.00 51.90 3.77%
EPS -3.19 -3.40 1.43 6.29 6.85 6.93 3.03 -
DPS 0.00 0.00 0.00 2.09 0.00 0.00 1.87 -
NAPS 1.4216 1.4707 1.3767 1.2377 1.4754 0.9295 0.8776 8.36%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.33 1.98 2.79 2.44 2.50 3.88 1.26 -
P/RPS 1.42 1.59 4.20 3.21 2.04 2.73 1.13 3.87%
P/EPS -28.91 -40.46 135.44 26.99 25.54 26.01 19.38 -
EY -3.46 -2.47 0.74 3.70 3.92 3.85 5.16 -
DY 0.00 0.00 0.00 1.23 0.00 0.00 3.17 -
P/NAPS 0.65 0.93 1.41 1.37 1.18 1.94 0.67 -0.50%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 24/11/11 26/11/10 16/11/09 27/11/08 07/11/07 29/11/06 -
Price 1.33 1.98 2.86 2.75 1.27 4.14 1.49 -
P/RPS 1.42 1.59 4.31 3.62 1.04 2.92 1.34 0.97%
P/EPS -28.91 -40.46 138.83 30.42 12.97 27.75 22.92 -
EY -3.46 -2.47 0.72 3.29 7.71 3.60 4.36 -
DY 0.00 0.00 0.00 1.09 0.00 0.00 2.68 -
P/NAPS 0.65 0.93 1.44 1.54 0.60 2.07 0.79 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment