[ANNJOO] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 18.75%
YoY- 1984.83%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 2,113,420 1,863,885 1,796,514 2,401,140 2,002,278 2,245,882 2,316,090 -1.51%
PBT 256,765 190,044 -123,444 45,800 -14,370 -73,618 79,325 21.60%
Tax -56,957 -28,930 6,368 -4,576 16,347 35,645 -11,209 31.08%
NP 199,808 161,113 -117,076 41,224 1,977 -37,973 68,116 19.62%
-
NP to SH 199,808 161,113 -117,076 41,224 1,977 -38,705 67,264 19.87%
-
Tax Rate 22.18% 15.22% - 9.99% - - 14.13% -
Total Cost 1,913,612 1,702,772 1,913,590 2,359,916 2,000,301 2,283,855 2,247,974 -2.64%
-
Net Worth 1,145,749 1,046,168 976,189 1,070,623 1,023,269 1,027,797 1,064,425 1.23%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 57,203 40,044 - 133 - - 26,777 13.47%
Div Payout % 28.63% 24.86% - 0.32% - - 39.81% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,145,749 1,046,168 976,189 1,070,623 1,023,269 1,027,797 1,064,425 1.23%
NOSH 504,735 500,559 500,610 500,291 494,333 501,364 502,087 0.08%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 9.45% 8.64% -6.52% 1.72% 0.10% -1.69% 2.94% -
ROE 17.44% 15.40% -11.99% 3.85% 0.19% -3.77% 6.32% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 418.72 372.36 358.87 479.95 405.05 447.95 461.29 -1.59%
EPS 39.59 32.19 -23.39 8.24 0.40 -7.72 13.40 19.76%
DPS 11.33 8.00 0.00 0.03 0.00 0.00 5.33 13.37%
NAPS 2.27 2.09 1.95 2.14 2.07 2.05 2.12 1.14%
Adjusted Per Share Value based on latest NOSH - 500,332
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 365.27 322.15 310.50 415.00 346.07 388.17 400.30 -1.51%
EPS 34.53 27.85 -20.23 7.12 0.34 -6.69 11.63 19.86%
DPS 9.89 6.92 0.00 0.02 0.00 0.00 4.63 13.47%
NAPS 1.9803 1.8082 1.6872 1.8504 1.7686 1.7764 1.8397 1.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 3.55 2.07 0.725 1.29 1.24 1.33 1.98 -
P/RPS 0.85 0.56 0.20 0.27 0.31 0.30 0.43 12.01%
P/EPS 8.97 6.43 -3.10 15.66 310.00 -17.23 14.78 -7.97%
EY 11.15 15.55 -32.26 6.39 0.32 -5.80 6.77 8.66%
DY 3.19 3.86 0.00 0.02 0.00 0.00 2.69 2.87%
P/NAPS 1.56 0.99 0.37 0.60 0.60 0.65 0.93 8.99%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 17/11/16 27/11/15 26/11/14 28/11/13 27/11/12 24/11/11 -
Price 3.88 2.08 0.67 1.15 1.15 1.33 1.98 -
P/RPS 0.93 0.56 0.19 0.24 0.28 0.30 0.43 13.70%
P/EPS 9.80 6.46 -2.86 13.96 287.50 -17.23 14.78 -6.61%
EY 10.20 15.47 -34.91 7.17 0.35 -5.80 6.77 7.06%
DY 2.92 3.85 0.00 0.02 0.00 0.00 2.69 1.37%
P/NAPS 1.71 1.00 0.34 0.54 0.56 0.65 0.93 10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment