[KWANTAS] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -15.86%
YoY- -7.4%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,190,410 1,286,541 863,806 818,955 759,019 11.89%
PBT 47,724 36,302 7,607 28,851 30,480 11.85%
Tax -7,381 -4,126 -1,600 -4,195 -3,853 17.63%
NP 40,343 32,176 6,007 24,656 26,627 10.93%
-
NP to SH 40,658 32,176 6,007 24,656 26,627 11.15%
-
Tax Rate 15.47% 11.37% 21.03% 14.54% 12.64% -
Total Cost 1,150,067 1,254,365 857,799 794,299 732,392 11.93%
-
Net Worth 354,807 321,211 314,385 307,975 203,985 14.83%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 14,135 7,044 - 2,799 7,999 15.28%
Div Payout % 34.77% 21.89% - 11.36% 30.04% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 354,807 321,211 314,385 307,975 203,985 14.83%
NOSH 141,357 140,882 140,350 139,988 79,994 15.28%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.39% 2.50% 0.70% 3.01% 3.51% -
ROE 11.46% 10.02% 1.91% 8.01% 13.05% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 842.13 913.20 615.46 585.02 948.84 -2.93%
EPS 28.54 22.84 4.28 17.61 19.02 10.67%
DPS 10.00 5.00 0.00 2.00 10.00 0.00%
NAPS 2.51 2.28 2.24 2.20 2.55 -0.39%
Adjusted Per Share Value based on latest NOSH - 139,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 381.94 412.78 277.15 262.76 243.53 11.89%
EPS 13.04 10.32 1.93 7.91 8.54 11.15%
DPS 4.54 2.26 0.00 0.90 2.57 15.27%
NAPS 1.1384 1.0306 1.0087 0.9881 0.6545 14.82%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.60 1.42 0.88 0.67 1.93 -
P/RPS 0.31 0.16 0.14 0.11 0.20 11.57%
P/EPS 9.04 6.22 20.56 3.80 5.80 11.72%
EY 11.06 16.08 4.86 26.29 17.25 -10.50%
DY 3.85 3.52 0.00 2.99 5.18 -7.14%
P/NAPS 1.04 0.62 0.39 0.30 0.76 8.15%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 29/08/03 30/08/02 29/08/01 25/08/00 -
Price 2.58 1.45 1.20 0.86 1.85 -
P/RPS 0.31 0.16 0.19 0.15 0.19 13.00%
P/EPS 8.97 6.35 28.04 4.88 5.56 12.69%
EY 11.15 15.75 3.57 20.48 17.99 -11.26%
DY 3.88 3.45 0.00 2.33 5.41 -7.96%
P/NAPS 1.03 0.64 0.54 0.39 0.73 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment