[KWANTAS] YoY Quarter Result on 30-Jun-2002 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -75.04%
YoY- -65.16%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 289,208 223,931 333,183 267,260 228,236 170,488 11.14%
PBT 18,881 7,353 11,524 2,561 4,308 5,133 29.73%
Tax -5,533 -48 -579 -1,600 -1,550 -1,153 36.82%
NP 13,348 7,305 10,945 961 2,758 3,980 27.36%
-
NP to SH 12,720 7,287 10,945 961 2,758 3,980 26.14%
-
Tax Rate 29.30% 0.65% 5.02% 62.48% 35.98% 22.46% -
Total Cost 275,860 216,626 322,238 266,299 225,478 166,508 10.61%
-
Net Worth 267,701 356,042 281,762 316,564 224,363 203,960 5.58%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - 10,079 7,998 -
Div Payout % - - - - 365.48% 200.97% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 267,701 356,042 281,762 316,564 224,363 203,960 5.58%
NOSH 133,850 141,849 140,881 141,323 139,999 79,984 10.84%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.62% 3.26% 3.28% 0.36% 1.21% 2.33% -
ROE 4.75% 2.05% 3.88% 0.30% 1.23% 1.95% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 216.07 157.86 236.50 189.11 163.03 213.15 0.27%
EPS 9.40 5.15 7.77 0.68 1.97 2.84 27.02%
DPS 0.00 0.00 0.00 0.00 7.20 10.00 -
NAPS 2.00 2.51 2.00 2.24 1.6026 2.55 -4.74%
Adjusted Per Share Value based on latest NOSH - 141,323
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 92.79 71.85 106.90 85.75 73.23 54.70 11.14%
EPS 4.08 2.34 3.51 0.31 0.88 1.28 26.07%
DPS 0.00 0.00 0.00 0.00 3.23 2.57 -
NAPS 0.8589 1.1423 0.904 1.0157 0.7199 0.6544 5.58%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.89 2.60 1.42 0.88 0.67 1.93 -
P/RPS 0.87 1.65 0.60 0.47 0.41 0.91 -0.89%
P/EPS 19.89 50.61 18.28 129.41 34.01 38.79 -12.49%
EY 5.03 1.98 5.47 0.77 2.94 2.58 14.27%
DY 0.00 0.00 0.00 0.00 10.75 5.18 -
P/NAPS 0.95 1.04 0.71 0.39 0.42 0.76 4.56%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 29/08/01 25/08/00 -
Price 1.89 2.58 1.45 1.20 0.86 1.85 -
P/RPS 0.87 1.63 0.61 0.63 0.53 0.87 0.00%
P/EPS 19.89 50.22 18.66 176.47 43.65 37.18 -11.75%
EY 5.03 1.99 5.36 0.57 2.29 2.69 13.32%
DY 0.00 0.00 0.00 0.00 8.37 5.41 -
P/NAPS 0.95 1.03 0.73 0.54 0.54 0.73 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment