[KWANTAS] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -4.71%
YoY- -7.1%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,190,330 1,286,541 858,830 828,932 759,019 11.89%
PBT 47,724 36,302 8,732 28,586 30,480 11.85%
Tax -7,381 -4,126 -3,037 -3,850 -3,853 17.63%
NP 40,343 32,176 5,695 24,736 26,627 10.93%
-
NP to SH 40,658 32,176 5,695 24,736 26,627 11.15%
-
Tax Rate 15.47% 11.37% 34.78% 13.47% 12.64% -
Total Cost 1,149,987 1,254,365 853,135 804,196 732,392 11.93%
-
Net Worth 356,042 281,762 282,647 224,363 203,960 14.93%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 7,040 - 31,681 31,979 -
Div Payout % - 21.88% - 128.08% 120.10% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 356,042 281,762 282,647 224,363 203,960 14.93%
NOSH 141,849 140,881 141,323 139,999 79,984 15.38%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.39% 2.50% 0.66% 2.98% 3.51% -
ROE 11.42% 11.42% 2.01% 11.02% 13.05% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 839.15 913.21 607.70 592.09 948.96 -3.02%
EPS 28.66 22.84 4.03 17.67 33.29 -3.67%
DPS 0.00 5.00 0.00 22.63 40.00 -
NAPS 2.51 2.00 2.00 1.6026 2.55 -0.39%
Adjusted Per Share Value based on latest NOSH - 139,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 381.91 412.78 275.55 265.96 243.53 11.89%
EPS 13.04 10.32 1.83 7.94 8.54 11.15%
DPS 0.00 2.26 0.00 10.16 10.26 -
NAPS 1.1423 0.904 0.9069 0.7199 0.6544 14.93%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.60 1.42 0.88 0.67 1.93 -
P/RPS 0.31 0.16 0.14 0.11 0.20 11.57%
P/EPS 9.07 6.22 21.84 3.79 5.80 11.81%
EY 11.02 16.08 4.58 26.37 17.25 -10.59%
DY 0.00 3.52 0.00 33.78 20.73 -
P/NAPS 1.04 0.71 0.44 0.42 0.76 8.15%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 29/08/03 30/08/02 29/08/01 25/08/00 -
Price 2.58 1.45 1.20 0.86 1.85 -
P/RPS 0.31 0.16 0.20 0.15 0.19 13.00%
P/EPS 9.00 6.35 29.78 4.87 5.56 12.78%
EY 11.11 15.75 3.36 20.54 17.99 -11.34%
DY 0.00 3.45 0.00 26.31 21.62 -
P/NAPS 1.03 0.73 0.60 0.54 0.73 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment