[BCB] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -50.79%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 121,544 155,120 133,848 165,180 0 -100.00%
PBT 4,944 7,520 12,312 21,372 0 -100.00%
Tax -2,376 -3,284 -3,440 -6,280 0 -100.00%
NP 2,568 4,236 8,872 15,092 0 -100.00%
-
NP to SH 2,568 4,236 8,872 15,092 0 -100.00%
-
Tax Rate 48.06% 43.67% 27.94% 29.38% - -
Total Cost 118,976 150,884 124,976 150,088 0 -100.00%
-
Net Worth 280,875 268,532 266,911 252,366 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 280,875 268,532 266,911 252,366 0 -100.00%
NOSH 200,625 189,107 187,966 124,933 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.11% 2.73% 6.63% 9.14% 0.00% -
ROE 0.91% 1.58% 3.32% 5.98% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 60.58 82.03 71.21 132.21 0.00 -100.00%
EPS 1.28 2.24 4.72 12.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.42 1.42 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 124,933
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.47 37.60 32.45 40.04 0.00 -100.00%
EPS 0.62 1.03 2.15 3.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6809 0.651 0.6471 0.6118 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.78 0.69 1.27 0.00 0.00 -
P/RPS 1.29 0.84 1.78 0.00 0.00 -100.00%
P/EPS 60.94 30.80 26.91 0.00 0.00 -100.00%
EY 1.64 3.25 3.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 29/11/01 07/02/01 30/11/99 - -
Price 0.71 0.89 1.06 0.00 0.00 -
P/RPS 1.17 1.09 1.49 0.00 0.00 -100.00%
P/EPS 55.47 39.73 22.46 0.00 0.00 -100.00%
EY 1.80 2.52 4.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment