[PNEPCB] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -21.1%
YoY- -156.87%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 81,232 60,482 100,962 86,916 73,336 69,270 101,260 -3.60%
PBT 472 -10,524 -10,368 -6,278 -2,444 -9,546 80 34.38%
Tax 0 -16 0 0 0 -62 0 -
NP 472 -10,540 -10,368 -6,278 -2,444 -9,608 80 34.38%
-
NP to SH 472 -10,540 -10,368 -6,278 -2,444 -9,608 80 34.38%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 80,760 71,022 111,330 93,194 75,780 78,878 101,180 -3.68%
-
Net Worth 47,199 61,660 72,871 80,053 59,568 59,173 69,693 -6.28%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 47,199 61,660 72,871 80,053 59,568 59,173 69,693 -6.28%
NOSH 590,000 560,548 560,548 527,191 174,128 131,497 131,497 28.39%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.58% -17.43% -10.27% -7.22% -3.33% -13.87% 0.08% -
ROE 1.00% -17.09% -14.23% -7.84% -4.10% -16.24% 0.11% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.77 10.79 18.01 18.46 49.24 52.68 77.01 -24.92%
EPS 0.08 -1.88 -1.86 -1.34 -1.64 -7.30 0.06 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.13 0.17 0.40 0.45 0.53 -27.01%
Adjusted Per Share Value based on latest NOSH - 527,191
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.44 10.75 17.94 15.45 13.03 12.31 17.99 -3.59%
EPS 0.08 -1.87 -1.84 -1.12 -0.43 -1.71 0.01 41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0839 0.1096 0.1295 0.1423 0.1059 0.1052 0.1238 -6.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.06 0.07 0.04 0.095 1.03 0.535 0.515 -
P/RPS 0.44 0.65 0.22 0.51 2.09 1.02 0.67 -6.76%
P/EPS 75.00 -3.72 -2.16 -7.13 -62.76 -7.32 846.51 -33.20%
EY 1.33 -26.86 -46.24 -14.03 -1.59 -13.66 0.12 49.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.31 0.56 2.57 1.19 0.97 -4.19%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 23/11/23 24/11/22 22/11/21 25/11/20 25/11/19 21/11/18 -
Price 0.05 0.07 0.065 0.08 0.665 0.56 0.515 -
P/RPS 0.36 0.65 0.36 0.43 1.35 1.06 0.67 -9.82%
P/EPS 62.50 -3.72 -3.51 -6.00 -40.52 -7.66 846.51 -35.20%
EY 1.60 -26.86 -28.46 -16.66 -2.47 -13.05 0.12 53.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.50 0.47 1.66 1.24 0.97 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment