[OSKPROP] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 213.76%
YoY- 830.57%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 276,892 120,326 92,458 93,110 65,264 84,156 66,254 26.90%
PBT 80,920 20,624 12,060 11,406 556 7,682 9,298 43.39%
Tax -20,776 -5,224 -3,460 -2,712 -1,786 -3,002 -4,570 28.69%
NP 60,144 15,400 8,600 8,694 -1,230 4,680 4,728 52.75%
-
NP to SH 31,950 10,022 8,030 8,986 -1,230 4,680 4,728 37.47%
-
Tax Rate 25.67% 25.33% 28.69% 23.78% 321.22% 39.08% 49.15% -
Total Cost 216,748 104,926 83,858 84,416 66,494 79,476 61,526 23.34%
-
Net Worth 337,104 317,175 315,196 322,064 205,315 211,625 213,744 7.88%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 9,364 - - - - 9,322 9,849 -0.83%
Div Payout % 29.31% - - - - 199.20% 208.33% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 337,104 317,175 315,196 322,064 205,315 211,625 213,744 7.88%
NOSH 187,280 187,677 187,616 198,805 94,615 93,227 98,499 11.29%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 21.72% 12.80% 9.30% 9.34% -1.88% 5.56% 7.14% -
ROE 9.48% 3.16% 2.55% 2.79% -0.60% 2.21% 2.21% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 147.85 64.11 49.28 46.83 68.98 90.27 67.26 14.02%
EPS 17.06 5.34 4.28 4.52 -1.30 5.02 4.80 23.52%
DPS 5.00 0.00 0.00 0.00 0.00 10.00 10.00 -10.90%
NAPS 1.80 1.69 1.68 1.62 2.17 2.27 2.17 -3.06%
Adjusted Per Share Value based on latest NOSH - 197,748
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 83.68 36.36 27.94 28.14 19.72 25.43 20.02 26.90%
EPS 9.66 3.03 2.43 2.72 -0.37 1.41 1.43 37.47%
DPS 2.83 0.00 0.00 0.00 0.00 2.82 2.98 -0.85%
NAPS 1.0188 0.9585 0.9526 0.9733 0.6205 0.6396 0.646 7.88%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.87 0.53 0.52 0.77 1.39 1.26 1.18 -
P/RPS 0.59 0.83 1.06 1.64 2.02 1.40 1.75 -16.56%
P/EPS 5.10 9.93 12.15 17.04 -106.92 25.10 24.58 -23.04%
EY 19.61 10.08 8.23 5.87 -0.94 3.98 4.07 29.94%
DY 5.75 0.00 0.00 0.00 0.00 7.94 8.47 -6.24%
P/NAPS 0.48 0.31 0.31 0.48 0.64 0.56 0.54 -1.94%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 26/08/10 18/08/09 25/08/08 21/08/07 28/08/06 11/08/05 -
Price 0.81 0.58 0.56 0.55 1.23 1.20 1.14 -
P/RPS 0.55 0.90 1.14 1.17 1.78 1.33 1.69 -17.05%
P/EPS 4.75 10.86 13.08 12.17 -94.62 23.90 23.75 -23.51%
EY 21.06 9.21 7.64 8.22 -1.06 4.18 4.21 30.76%
DY 6.17 0.00 0.00 0.00 0.00 8.33 8.77 -5.68%
P/NAPS 0.45 0.34 0.33 0.34 0.57 0.53 0.53 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment