[OSKPROP] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 527.51%
YoY- 830.57%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 138,446 60,163 46,229 46,555 32,632 42,078 33,127 26.90%
PBT 40,460 10,312 6,030 5,703 278 3,841 4,649 43.39%
Tax -10,388 -2,612 -1,730 -1,356 -893 -1,501 -2,285 28.69%
NP 30,072 7,700 4,300 4,347 -615 2,340 2,364 52.75%
-
NP to SH 15,975 5,011 4,015 4,493 -615 2,340 2,364 37.47%
-
Tax Rate 25.67% 25.33% 28.69% 23.78% 321.22% 39.08% 49.15% -
Total Cost 108,374 52,463 41,929 42,208 33,247 39,738 30,763 23.34%
-
Net Worth 337,104 317,175 315,196 322,064 205,315 211,625 213,744 7.88%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 4,682 - - - - 4,661 4,924 -0.83%
Div Payout % 29.31% - - - - 199.20% 208.33% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 337,104 317,175 315,196 322,064 205,315 211,625 213,744 7.88%
NOSH 187,280 187,677 187,616 198,805 94,615 93,227 98,499 11.29%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 21.72% 12.80% 9.30% 9.34% -1.88% 5.56% 7.14% -
ROE 4.74% 1.58% 1.27% 1.40% -0.30% 1.11% 1.11% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 73.92 32.06 24.64 23.42 34.49 45.13 33.63 14.01%
EPS 8.53 2.67 2.14 2.26 -0.65 2.51 2.40 23.52%
DPS 2.50 0.00 0.00 0.00 0.00 5.00 5.00 -10.90%
NAPS 1.80 1.69 1.68 1.62 2.17 2.27 2.17 -3.06%
Adjusted Per Share Value based on latest NOSH - 197,748
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 41.84 18.18 13.97 14.07 9.86 12.72 10.01 26.90%
EPS 4.83 1.51 1.21 1.36 -0.19 0.71 0.71 37.63%
DPS 1.41 0.00 0.00 0.00 0.00 1.41 1.49 -0.91%
NAPS 1.0188 0.9585 0.9526 0.9733 0.6205 0.6396 0.646 7.88%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.87 0.53 0.52 0.77 1.39 1.26 1.18 -
P/RPS 1.18 1.65 2.11 3.29 4.03 2.79 3.51 -16.60%
P/EPS 10.20 19.85 24.30 34.07 -213.85 50.20 49.17 -23.05%
EY 9.80 5.04 4.12 2.94 -0.47 1.99 2.03 29.98%
DY 2.87 0.00 0.00 0.00 0.00 3.97 4.24 -6.29%
P/NAPS 0.48 0.31 0.31 0.48 0.64 0.56 0.54 -1.94%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 26/08/10 18/08/09 25/08/08 21/08/07 28/08/06 11/08/05 -
Price 0.81 0.58 0.56 0.55 1.23 1.20 1.14 -
P/RPS 1.10 1.81 2.27 2.35 3.57 2.66 3.39 -17.09%
P/EPS 9.50 21.72 26.17 24.34 -189.23 47.81 47.50 -23.51%
EY 10.53 4.60 3.82 4.11 -0.53 2.09 2.11 30.70%
DY 3.09 0.00 0.00 0.00 0.00 4.17 4.39 -5.68%
P/NAPS 0.45 0.34 0.33 0.34 0.57 0.53 0.53 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment