[HWANG] YoY Annualized Quarter Result on 31-Jan-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jan-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 76,032 75,070 157,670 87,732 0.14%
PBT 13,446 18,484 97,884 61,960 1.58%
Tax -10,532 -6,788 -27,450 -1,194 -2.21%
NP 2,914 11,696 70,434 60,766 3.17%
-
NP to SH 2,914 11,696 70,434 60,766 3.17%
-
Tax Rate 78.33% 36.72% 28.04% 1.93% -
Total Cost 73,118 63,374 87,236 26,966 -1.02%
-
Net Worth 421,763 465,297 485,575 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 421,763 465,297 485,575 0 -100.00%
NOSH 255,614 254,260 255,566 250,065 -0.02%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 3.83% 15.58% 44.67% 69.26% -
ROE 0.69% 2.51% 14.51% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 29.74 29.52 61.69 35.08 0.17%
EPS 1.14 4.60 27.56 24.30 3.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.83 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 29.78 29.41 61.76 34.37 0.14%
EPS 1.14 4.58 27.59 23.80 3.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6521 1.8227 1.9021 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 1.97 2.40 4.88 0.00 -
P/RPS 6.62 8.13 7.91 0.00 -100.00%
P/EPS 172.81 52.17 17.71 0.00 -100.00%
EY 0.58 1.92 5.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.31 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/02 13/03/01 30/03/00 - -
Price 1.96 2.03 5.35 0.00 -
P/RPS 6.59 6.88 8.67 0.00 -100.00%
P/EPS 171.93 44.13 19.41 0.00 -100.00%
EY 0.58 2.27 5.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.11 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment