[HWANG] YoY Annualized Quarter Result on 31-Jan-2001 [#2]

Announcement Date
14-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -21.55%
YoY- -83.39%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 210,008 63,414 76,032 75,070 157,670 87,732 -0.91%
PBT 81,150 -3,994 13,446 18,484 97,884 61,960 -0.28%
Tax -26,896 -2,918 -10,532 -6,788 -27,450 -1,194 -3.22%
NP 54,254 -6,912 2,914 11,696 70,434 60,766 0.11%
-
NP to SH 54,254 -6,912 2,914 11,696 70,434 60,766 0.11%
-
Tax Rate 33.14% - 78.33% 36.72% 28.04% 1.93% -
Total Cost 155,754 70,326 73,118 63,374 87,236 26,966 -1.82%
-
Net Worth 479,331 434,618 421,763 465,297 485,575 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 13,168 - - - - - -100.00%
Div Payout % 24.27% - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 479,331 434,618 421,763 465,297 485,575 0 -100.00%
NOSH 263,368 261,818 255,614 254,260 255,566 250,065 -0.05%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 25.83% -10.90% 3.83% 15.58% 44.67% 69.26% -
ROE 11.32% -1.59% 0.69% 2.51% 14.51% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 79.74 24.22 29.74 29.52 61.69 35.08 -0.86%
EPS 20.60 -2.64 1.14 4.60 27.56 24.30 0.17%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.82 1.66 1.65 1.83 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,658
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 82.26 24.84 29.78 29.41 61.76 34.37 -0.91%
EPS 21.25 -2.71 1.14 4.58 27.59 23.80 0.11%
DPS 5.16 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8776 1.7025 1.6521 1.8227 1.9021 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.93 1.50 1.97 2.40 4.88 0.00 -
P/RPS 2.42 6.19 6.62 8.13 7.91 0.00 -100.00%
P/EPS 9.37 -56.82 172.81 52.17 17.71 0.00 -100.00%
EY 10.67 -1.76 0.58 1.92 5.65 0.00 -100.00%
DY 2.59 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 0.90 1.19 1.31 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/04 26/03/03 25/03/02 13/03/01 30/03/00 - -
Price 2.40 1.23 1.96 2.03 5.35 0.00 -
P/RPS 3.01 5.08 6.59 6.88 8.67 0.00 -100.00%
P/EPS 11.65 -46.59 171.93 44.13 19.41 0.00 -100.00%
EY 8.58 -2.15 0.58 2.27 5.15 0.00 -100.00%
DY 2.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.32 0.74 1.19 1.11 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment