[CRESNDO] YoY Quarter Result on 30-Apr-2011 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -25.65%
YoY- 116.73%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 51,159 71,045 85,746 52,082 44,690 36,366 45,734 1.88%
PBT 10,021 25,130 18,302 14,043 7,389 6,633 10,664 -1.03%
Tax -2,688 -6,384 -4,675 -2,982 -1,963 -1,766 -2,766 -0.47%
NP 7,333 18,746 13,627 11,061 5,426 4,867 7,898 -1.22%
-
NP to SH 5,543 17,986 12,219 10,429 4,812 4,533 7,298 -4.47%
-
Tax Rate 26.82% 25.40% 25.54% 21.23% 26.57% 26.62% 25.94% -
Total Cost 43,826 52,299 72,119 41,021 39,264 31,499 37,836 2.47%
-
Net Worth 727,661 617,720 550,689 505,019 454,980 394,710 357,927 12.54%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 727,661 617,720 550,689 505,019 454,980 394,710 357,927 12.54%
NOSH 228,106 194,864 185,417 172,951 154,230 154,183 154,946 6.65%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 14.33% 26.39% 15.89% 21.24% 12.14% 13.38% 17.27% -
ROE 0.76% 2.91% 2.22% 2.07% 1.06% 1.15% 2.04% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 22.43 36.46 46.24 30.11 28.98 23.59 29.52 -4.47%
EPS 2.43 9.23 6.59 6.03 3.12 2.94 4.71 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.17 2.97 2.92 2.95 2.56 2.31 5.52%
Adjusted Per Share Value based on latest NOSH - 172,951
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 6.08 8.44 10.19 6.19 5.31 4.32 5.44 1.87%
EPS 0.66 2.14 1.45 1.24 0.57 0.54 0.87 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8648 0.7342 0.6545 0.6002 0.5408 0.4691 0.4254 12.54%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 2.98 2.35 1.80 1.57 1.17 0.87 1.15 -
P/RPS 13.29 6.45 3.89 5.21 4.04 3.69 3.90 22.65%
P/EPS 122.63 25.46 27.31 26.04 37.50 29.59 24.42 30.84%
EY 0.82 3.93 3.66 3.84 2.67 3.38 4.10 -23.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.74 0.61 0.54 0.40 0.34 0.50 10.89%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 26/06/14 25/06/13 29/06/12 27/06/11 29/06/10 30/06/09 30/06/08 -
Price 2.84 2.81 1.83 1.54 1.10 1.00 0.98 -
P/RPS 12.66 7.71 3.96 5.11 3.80 4.24 3.32 24.97%
P/EPS 116.87 30.44 27.77 25.54 35.26 34.01 20.81 33.30%
EY 0.86 3.28 3.60 3.92 2.84 2.94 4.81 -24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.89 0.62 0.53 0.37 0.39 0.42 13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment