[CRESNDO] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 19.96%
YoY- 30.27%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 85,506 64,877 61,986 69,918 53,697 40,842 0 -100.00%
PBT 23,990 16,172 17,581 20,296 15,208 13,544 0 -100.00%
Tax -6,861 -4,916 -5,097 -6,937 -4,953 -2,885 0 -100.00%
NP 17,129 11,256 12,484 13,358 10,254 10,658 0 -100.00%
-
NP to SH 17,129 11,256 12,484 13,358 10,254 10,658 0 -100.00%
-
Tax Rate 28.60% 30.40% 28.99% 34.18% 32.57% 21.30% - -
Total Cost 68,377 53,621 49,502 56,560 43,442 30,184 0 -100.00%
-
Net Worth 267,472 234,437 217,413 218,181 210,444 19,849,414 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 5,543 3,757 3,623 3,618 - - - -100.00%
Div Payout % 32.36% 33.38% 29.03% 27.09% - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 267,472 234,437 217,413 218,181 210,444 19,849,414 0 -100.00%
NOSH 138,586 112,710 108,706 108,548 108,476 108,466 108,425 -0.26%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 20.03% 17.35% 20.14% 19.11% 19.10% 26.10% 0.00% -
ROE 6.40% 4.80% 5.74% 6.12% 4.87% 0.05% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 61.70 57.56 57.02 64.41 49.50 37.65 0.00 -100.00%
EPS 12.36 9.99 11.48 12.31 9.45 9.83 0.00 -100.00%
DPS 4.00 3.33 3.33 3.33 0.00 0.00 0.00 -100.00%
NAPS 1.93 2.08 2.00 2.01 1.94 183.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,560
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 30.49 23.13 22.10 24.93 19.15 14.56 0.00 -100.00%
EPS 6.11 4.01 4.45 4.76 3.66 3.80 0.00 -100.00%
DPS 1.98 1.34 1.29 1.29 0.00 0.00 0.00 -100.00%
NAPS 0.9537 0.8359 0.7752 0.7779 0.7504 70.774 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.15 1.20 0.95 0.91 1.32 0.00 0.00 -
P/RPS 1.86 2.08 1.67 1.41 2.67 0.00 0.00 -100.00%
P/EPS 9.30 12.02 8.27 7.39 13.96 0.00 0.00 -100.00%
EY 10.75 8.32 12.09 13.52 7.16 0.00 0.00 -100.00%
DY 3.48 2.78 3.51 3.66 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.58 0.48 0.45 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/04 31/12/03 20/12/02 28/12/01 22/12/00 21/12/99 - -
Price 1.03 1.04 0.90 1.05 1.28 0.00 0.00 -
P/RPS 1.67 1.81 1.58 1.63 2.59 0.00 0.00 -100.00%
P/EPS 8.33 10.41 7.84 8.53 13.54 0.00 0.00 -100.00%
EY 12.00 9.60 12.76 11.72 7.39 0.00 0.00 -100.00%
DY 3.88 3.21 3.70 3.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.50 0.45 0.52 0.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment