[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -56.73%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 34,604 67,528 53,928 44,216 -7.84%
PBT 10,596 9,748 5,100 4,096 37.27%
Tax -3,180 -2,820 -1,600 -1,616 25.31%
NP 7,416 6,928 3,500 2,480 44.06%
-
NP to SH 7,416 6,928 3,500 2,480 44.06%
-
Tax Rate 30.01% 28.93% 31.37% 39.45% -
Total Cost 27,188 60,600 50,428 41,736 -13.31%
-
Net Worth 139,809 135,977 128,586 123,243 4.29%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 139,809 135,977 128,586 123,243 4.29%
NOSH 75,983 75,964 76,086 75,609 0.16%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 21.43% 10.26% 6.49% 5.61% -
ROE 5.30% 5.09% 2.72% 2.01% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 45.54 88.89 70.88 58.48 -7.99%
EPS 9.76 9.12 4.60 3.28 43.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.79 1.69 1.63 4.12%
Adjusted Per Share Value based on latest NOSH - 75,609
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 1.52 2.97 2.37 1.94 -7.81%
EPS 0.33 0.30 0.15 0.11 44.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0615 0.0598 0.0565 0.0542 4.30%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.14 0.15 0.10 0.20 -
P/RPS 0.31 0.17 0.14 0.34 -3.03%
P/EPS 1.43 1.64 2.17 6.10 -38.34%
EY 69.71 60.80 46.00 16.40 61.98%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.06 0.12 -12.64%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 26/06/03 26/06/02 28/06/01 29/06/00 -
Price 0.14 0.12 0.10 0.15 -
P/RPS 0.31 0.13 0.14 0.26 6.03%
P/EPS 1.43 1.32 2.17 4.57 -32.10%
EY 69.71 76.00 46.00 21.87 47.16%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.06 0.09 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment